K 
11,150
-4.13%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩561.40bn
FY2016FY2025
Net income
₩36.56bn
FY2016FY2025
Free cash flow
−₩30.25bn
FY2016FY2025
Shareholders' equity
₩544.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩561.40bn | ₩517.93bn | ₩472.60bn | ₩445.38bn | ₩324.00bn | ₩226.18bn | ₩231.24bn | ₩202.50bn | ₩177.57bn | ₩141.14bn |
| Operating income | — | — | ₩88.36bn | ₩69.51bn | ₩58.09bn | ₩50.73bn | ₩52.93bn | ₩47.11bn | ₩45.07bn | ₩32.62bn |
| Net income | ₩36.56bn | ₩57.41bn | ₩17.04bn | ₩45.47bn | ₩56.07bn | ₩13.13bn | ₩23.21bn | ₩20.82bn | ₩25.69bn | ₩13.24bn |
| Diluted earnings per share | 1,627.92 | 2,556.37 | 758.80 | 2,024.59 | 2,496.61 | 584.50 | 1,033.48 | 929.16 | 1,125.39 | 575.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.93trn | ₩1.89trn | ₩1.66trn | ₩1.66trn | ₩1.45trn | ₩1.07trn | ₩946.74bn | ₩902.63bn | ₩904.76bn | ₩647.99bn |
| Total liabilities | ₩1.39trn | ₩1.36trn | ₩1.24trn | ₩1.25trn | ₩1.10trn | ₩800.67bn | ₩667.83bn | ₩653.24bn | ₩677.38bn | ₩411.98bn |
| Debt | ₩730.35bn | ₩991.98bn | ₩887.54bn | ₩860.20bn | ₩712.39bn | ₩550.58bn | ₩82.06bn | ₩35.48bn | ₩134.52bn | ₩96.02bn |
| Shareholders' equity | ₩544.32bn | ₩529.50bn | ₩420.48bn | ₩406.28bn | ₩342.75bn | ₩268.78bn | ₩278.83bn | ₩249.40bn | ₩227.37bn | ₩235.96bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩154.68bn | ₩119.29bn | ₩106.90bn | ₩112.62bn | ₩100.25bn | ₩72.02bn | ₩82.40bn | ₩82.55bn | ₩76.11bn | ₩54.96bn |
| Capital spending | −₩184.93bn | −₩121.64bn | −₩142.96bn | −₩169.08bn | −₩319.26bn | −₩172.02bn | −₩38.12bn | −₩4.96bn | −₩13.02bn | −₩26.78bn |
| Free cash flow | −₩30.25bn | −₩2.36bn | −₩36.07bn | −₩56.45bn | −₩219.00bn | −₩99.99bn | ₩44.28bn | ₩77.59bn | ₩63.09bn | ₩28.18bn |
| Dividends paid | −₩8.98bn | −₩7.86bn | −₩7.86bn | −₩7.83bn | −₩6.70bn | −₩6.06bn | −₩5.15bn | −₩5.24bn | −₩3.91bn | −₩2.90bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩159.90bn | ₩139.82bn | ₩147.41bn | ₩142.70bn | ₩133.62bn | ₩137.67bn | ₩136.74bn | ₩131.61bn |
| Operating income | ₩32.01bn | — | ₩29.71bn | ₩28.78bn | ₩22.11bn | ₩29.73bn | — | ₩28.06bn |
| Net income | ₩17.01bn | ₩63.51bn | ₩13.52bn | ₩17.37bn | −₩5.91bn | ₩11.58bn | ₩31.52bn | −₩4.46bn |
| Diluted earnings per share | 757.44 | 2,827.72 | 602.06 | 773.57 | -263.22 | 515.50 | 1,403.44 | -198.67 |
| Cash from operations | ₩47.41bn | ₩27.88bn | ₩39.31bn | ₩36.35bn | ₩42.00bn | ₩37.01bn | ₩44.08bn | ₩15.65bn |
| Capital spending | −₩55.93bn | −₩8.27bn | −₩115.18bn | −₩56.89bn | −₩9.98bn | −₩2.89bn | −₩2.98bn | −₩4.23bn |
| Free cash flow | −₩8.52bn | ₩19.61bn | −₩75.87bn | −₩20.53bn | ₩32.03bn | ₩34.12bn | ₩41.10bn | ₩11.42bn |
| Total assets | ₩2.17trn | ₩2.12trn | ₩1.93trn | ₩1.82trn | ₩1.73trn | ₩1.89trn | ₩1.89trn | ₩1.74trn |
| Debt | ₩990.40bn | ₩882.84bn | ₩730.35bn | ₩663.16bn | ₩610.24bn | ₩771.81bn | ₩991.98bn | ₩931.69bn |
| Shareholders' equity | ₩658.77bn | ₩629.69bn | ₩544.32bn | ₩518.93bn | ₩484.29bn | ₩530.86bn | ₩529.50bn | ₩445.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 19.9% | 14.6% |
| Net income | -7.0% | 22.7% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 8.7% | 7.8% | 8.9% | 9.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 3.4 | 12.2 | 4.6 | 4.8 | 17.7 | 7.5 | 7.0 | 8.1 | 14.1 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.5 | 0.8 | 1.0 | 0.8 | 0.7 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 850.00 | 350.00 | 350.00 | 350.00 | 300.00 | 270.00 | 230.00 | 230.00 |
- 2-for-1 split · 4 Oct 2016
- 10-for-1 split · 13 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.