J 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩62.63bn
FY2016FY2025
Net income
−₩1.72bn
FY2016FY2025
Free cash flow
₩1.20bn
FY2016FY2025
Shareholders' equity
₩37.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩62.63bn | ₩53.07bn | ₩43.50bn | ₩66.67bn | ₩88.25bn | ₩62.66bn | ₩70.52bn | ₩44.31bn | ₩60.91bn | ₩49.68bn |
| Research and development | ₩62.7m | ₩51.3m | ₩124.7m | ₩119.0m | ₩204.6m | ₩196.5m | ₩176.9m | ₩153.3m | ₩141.5m | ₩56.4m |
| Operating income | −₩1.68bn | −₩2.90bn | −₩4.66bn | −₩6.29bn | −₩553.6m | ₩503.7m | −₩3.84bn | −₩1.50bn | −₩6.77bn | ₩374.3m |
| Net income | −₩1.72bn | −₩2.63bn | −₩4.44bn | −₩5.64bn | ₩3.36bn | −₩2.25bn | −₩4.58bn | −₩4.83bn | −₩5.58bn | ₩915.4m |
| Diluted earnings per share | -16.73 | -25.57 | -43.18 | -54.77 | 32.69 | -21.82 | -44.52 | -50.83 | -66.85 | 8.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩45.60bn | ₩42.54bn | ₩45.91bn | ₩53.24bn | ₩59.71bn | ₩57.59bn | ₩61.76bn | ₩60.68bn | ₩55.05bn | ₩50.47bn |
| Total liabilities | ₩8.12bn | ₩5.63bn | ₩8.90bn | ₩11.70bn | ₩14.45bn | ₩19.93bn | ₩19.01bn | ₩16.04bn | ₩6.53bn | ₩17.55bn |
| Debt | — | ₩1.80bn | — | ₩4.30bn | ₩4.30bn | ₩4.45bn | ₩6.26bn | ₩10.10bn | — | ₩10.86bn |
| Shareholders' equity | ₩37.77bn | ₩37.18bn | ₩37.27bn | ₩41.80bn | ₩45.50bn | ₩37.64bn | ₩38.95bn | ₩43.54bn | ₩47.45bn | ₩32.81bn |
| Shares outstanding | 103m | 103m | 103m | 103m | 103m | 103m | 103m | 95m | 83m | 103m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.99bn | −₩2.61bn | −₩855.6m | ₩3.62bn | −₩14.67bn | ₩4.28bn | ₩809.8m | −₩5.63bn | −₩7.90bn | −₩2.89bn |
| Capital spending | −₩792.2m | −₩10.0m | −₩81.3m | −₩635.5m | −₩322.1m | −₩1.33bn | −₩752.9m | −₩9.63bn | −₩4.95bn | −₩2.37bn |
| Free cash flow | ₩1.20bn | −₩2.62bn | −₩936.9m | ₩2.98bn | −₩14.99bn | ₩2.95bn | ₩56.9m | −₩15.26bn | −₩12.85bn | −₩5.26bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩14.79bn | ₩17.15bn | ₩13.70bn | ₩18.82bn | ₩14.18bn | ₩15.93bn | ₩16.33bn | ₩12.39bn |
| Operating income | ₩99.5m | ₩413.6m | −₩291.7m | −₩422.6m | −₩602.5m | −₩359.9m | −₩1.31bn | −₩425.6m |
| Net income | ₩296.1m | ₩621.0m | −₩338.4m | −₩412.1m | −₩571.5m | −₩399.4m | −₩1.44bn | −₩352.6m |
| Diluted earnings per share | 2.88 | 6.03 | -3.29 | -4.00 | -5.55 | -3.88 | -14.02 | -3.43 |
| Cash from operations | −₩736.0m | −₩4.53bn | ₩2.03bn | ₩495.0m | ₩2.47bn | −₩3.01bn | −₩194.0m | ₩1.32bn |
| Capital spending | — | −₩29.0m | −₩193.0m | −₩90.0m | −₩15.0m | −₩492.0m | — | — |
| Free cash flow | — | −₩4.55bn | ₩1.84bn | ₩405.0m | ₩2.46bn | −₩3.50bn | — | — |
| Total assets | ₩45.09bn | ₩45.68bn | ₩45.60bn | ₩41.30bn | ₩41.06bn | ₩43.63bn | ₩42.54bn | ₩43.75bn |
| Debt | — | — | — | ₩1.80bn | ₩1.80bn | ₩1.80bn | ₩1.80bn | — |
| Shareholders' equity | ₩38.59bn | ₩38.41bn | ₩37.77bn | ₩35.84bn | ₩36.23bn | ₩36.78bn | ₩37.18bn | ₩36.09bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -2.7% | -5.5% | -10.7% | -9.4% | -0.6% | 0.8% | — | — | — |
| Net margin | -2.7% | -5.0% | -10.2% | -8.5% | 3.8% | -3.6% | — | — | — |
| Return on equity | -4.6% | -7.1% | -11.9% | -13.5% | 7.4% | -6.0% | — | — | — |
| Return on assets | -3.8% | -6.2% | -9.7% | -10.6% | 5.6% | -3.9% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 3.7% | 10.2% | -8.5% |
| Revenue growth | 18.0% | 22.0% | -34.7% | -24.5% | 40.8% | -11.1% | — | — | — |
| Earnings growth | -34.6% | -40.8% | -21.2% | -267.5% | -249.9% | -51.0% | — | — | — |
| Current ratio | 4.43x | 10.55x | 4.42x | 6.06x | 5.72x | 3.31x | — | — | — |
| Debt to equity | — | 0.05x | — | 0.10x | 0.09x | 0.12x | 0.16x | 0.23x | — |
| Equity ratio | 82.8% | 87.4% | 81.2% | 78.5% | 76.2% | 65.4% | — | — | — |
| Interest coverage | -21.81x | -22.38x | -16.63x | -20.98x | -0.83x | 18.85x | — | — | — |
| R&D as a share of sales | 0.1% | 0.1% | 0.3% | 0.2% | 0.2% | 0.3% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -8.4% | -13.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | -0.0% | 1.9% |
| Operating income | -35.7% | — | -11.4% |
| Net income | -32.7% | -5.2% | -10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.0% | -6.9% | -4.1% | -5.0% |
| Net margin | -3.8% | -6.4% | -3.5% | -5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -128.8 | -59.1 | -66.5 | -73.6 | 198.8 | -246.4 | -178.8 | -78.9 | -78.5 | — |
| Price to sales | 3.5 | 2.9 | 6.8 | 6.2 | 7.6 | 8.8 | 11.6 | 8.6 | 7.2 | 23.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2010.
| FY2011 | FY2010 | FY2008 | FY2007 | |
|---|---|---|---|---|
| Paid in the year | 269.487 | 89.829 | 359.316 | 13.474 |
- 2-to-1 reverse split · 7 May 2020
- 3-for-1 split · 1 Feb 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.