V 
16,720
+0.48%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩426.42bn
FY2016FY2025
Net income
₩40.13bn
FY2016FY2025
Free cash flow
₩49.02bn
FY2016FY2025
Shareholders' equity
₩495.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩426.42bn | ₩385.19bn | ₩384.95bn | ₩395.06bn | ₩338.98bn | ₩244.31bn | ₩271.70bn | ₩234.39bn | ₩218.81bn | ₩178.56bn |
| Gross profit | ₩221.23bn | ₩204.18bn | ₩205.18bn | ₩205.15bn | ₩165.60bn | ₩113.43bn | ₩127.69bn | ₩111.75bn | ₩104.95bn | ₩75.80bn |
| Research and development | ₩13.67bn | ₩14.25bn | ₩14.29bn | ₩11.20bn | ₩11.35bn | ₩7.97bn | ₩6.52bn | ₩4.46bn | ₩4.37bn | ₩3.29bn |
| Operating income | ₩54.78bn | ₩53.79bn | ₩57.33bn | ₩79.45bn | ₩62.48bn | −₩23.03bn | ₩42.01bn | ₩39.35bn | ₩39.07bn | ₩29.85bn |
| Net income | ₩40.13bn | ₩55.13bn | ₩51.73bn | ₩76.89bn | ₩51.24bn | −₩24.22bn | ₩33.88bn | ₩27.26bn | ₩79.09bn | ₩24.77bn |
| Diluted earnings per share | 2,701.40 | 3,711.62 | 3,482.80 | 5,176.32 | 3,449.20 | -1,630.47 | 2,280.95 | 1,835.07 | 5,324.28 | 1,667.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩689.27bn | ₩650.29bn | ₩586.90bn | ₩511.11bn | ₩419.98bn | ₩353.87bn | ₩386.99bn | ₩349.62bn | ₩321.48bn | ₩390.17bn |
| Cash and short-term investments | — | ₩109.89bn | ₩95.67bn | ₩89.52bn | ₩105.13bn | ₩90.96bn | ₩52.70bn | ₩48.50bn | ₩31.46bn | ₩112.70bn |
| Total liabilities | ₩191.75bn | ₩179.80bn | ₩172.71bn | ₩161.83bn | ₩146.75bn | ₩131.36bn | ₩138.48bn | ₩130.49bn | ₩125.46bn | ₩243.35bn |
| Debt | ₩98.8m | ₩43.59bn | ₩36.16bn | ₩26.57bn | ₩21.52bn | ₩32.22bn | ₩35.61bn | ₩47.45bn | ₩54.03bn | ₩71.60bn |
| Shareholders' equity | ₩495.70bn | ₩453.42bn | ₩398.65bn | ₩349.29bn | ₩273.22bn | ₩222.51bn | ₩248.51bn | ₩219.12bn | ₩196.02bn | ₩146.82bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩60.32bn | ₩39.35bn | ₩49.31bn | ₩33.34bn | ₩44.13bn | ₩51.14bn | ₩40.67bn | ₩33.24bn | ₩51.00bn | ₩32.24bn |
| Capital spending | −₩11.30bn | −₩24.45bn | −₩45.45bn | −₩14.37bn | −₩12.14bn | −₩5.04bn | −₩5.00bn | −₩4.82bn | −₩16.35bn | −₩33.42bn |
| Free cash flow | ₩49.02bn | ₩14.90bn | ₩3.86bn | ₩18.98bn | ₩31.99bn | ₩46.10bn | ₩35.68bn | ₩28.42bn | ₩34.65bn | −₩1.18bn |
| Dividends paid | −₩1.49bn | −₩2.13bn | −₩1.49bn | −₩1.49bn | −₩1.49bn | −₩2.88bn | −₩2.72bn | −₩1.49bn | −₩1.49bn | −₩1.49bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩121.36bn | ₩105.20bn | ₩114.37bn | ₩100.11bn | ₩110.62bn | ₩101.32bn | ₩101.71bn | ₩87.28bn |
| Gross profit | ₩69.71bn | ₩53.62bn | ₩60.17bn | ₩51.66bn | ₩55.77bn | ₩53.64bn | ₩52.58bn | ₩47.31bn |
| Operating income | ₩24.47bn | ₩10.99bn | ₩12.29bn | ₩12.40bn | ₩16.88bn | ₩13.20bn | ₩10.20bn | ₩12.41bn |
| Net income | ₩22.41bn | ₩14.45bn | ₩6.64bn | ₩13.89bn | ₩7.30bn | ₩12.31bn | ₩15.90bn | ₩7.11bn |
| Diluted earnings per share | 1,508.58 | 972.93 | 446.73 | 934.83 | 491.27 | 828.57 | 1,070.24 | 478.98 |
| Cash from operations | ₩13.58bn | ₩962.0m | ₩25.32bn | ₩10.70bn | ₩14.55bn | ₩9.76bn | ₩20.14bn | ₩10.38bn |
| Capital spending | −₩959.0m | −₩920.0m | −₩4.08bn | −₩1.71bn | −₩3.47bn | −₩2.03bn | −₩2.31bn | −₩9.00bn |
| Free cash flow | ₩12.62bn | ₩42.0m | ₩21.24bn | ₩8.98bn | ₩11.07bn | ₩7.73bn | ₩17.83bn | ₩1.38bn |
| Total assets | ₩742.76bn | ₩715.45bn | ₩689.27bn | ₩658.61bn | ₩646.95bn | ₩666.63bn | ₩650.29bn | ₩619.89bn |
| Cash and short-term investments | — | — | — | — | — | ₩122.54bn | ₩109.89bn | ₩87.95bn |
| Debt | ₩40.9m | ₩68.2m | ₩98.8m | ₩127.0m | ₩153.6m | ₩25.12bn | ₩22.93bn | ₩37.71bn |
| Shareholders' equity | ₩535.73bn | ₩510.50bn | ₩495.70bn | ₩486.17bn | ₩470.75bn | ₩469.54bn | ₩453.42bn | ₩436.42bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.9% | 53.0% | 53.3% | 51.9% | 48.9% | 46.4% | — | — |
| Operating margin | 12.8% | 14.0% | 14.9% | 20.1% | 18.4% | -9.4% | — | — |
| Net margin | 9.4% | 14.3% | 13.4% | 19.5% | 15.1% | -9.9% | — | — |
| Return on equity | 8.1% | 12.2% | 13.0% | 22.0% | 18.8% | -10.9% | — | — |
| Return on assets | 5.8% | 8.5% | 8.8% | 15.0% | 12.2% | -6.8% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 16.4% | 13.7% |
| Revenue growth | 10.7% | 0.1% | -2.6% | 16.5% | 38.7% | -10.1% | — | — |
| Earnings growth | -27.2% | 6.6% | -32.7% | 50.1% | -311.5% | -171.5% | — | — |
| Current ratio | 3.10x | 2.85x | 2.79x | 2.68x | 2.53x | 2.36x | — | — |
| Debt to equity | 0.00x | 0.02x | 0.06x | 0.03x | 0.06x | 0.12x | — | — |
| Equity ratio | 71.9% | 69.7% | 67.9% | 68.3% | 65.1% | 62.9% | — | — |
| Interest coverage | 21.20x | 24.14x | 22.76x | 50.36x | 69.97x | -18.14x | — | — |
| R&D as a share of sales | 3.2% | 3.7% | 3.7% | 2.8% | 3.3% | 3.3% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 11.8% | 7.0% |
| Operating income | -11.7% | — | 2.9% |
| Net income | -19.5% | — | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.4% | 52.5% | 51.3% | 49.6% |
| Operating margin | 13.4% | 15.4% | 13.1% | 14.4% |
| Net margin | 11.7% | 14.1% | 11.5% | 13.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 5.1 | 9.6 | 6.3 | 10.3 | -13.8 | 12.8 | 11.8 | 6.4 | 21.7 |
| Price to sales | 0.7 | 0.7 | 1.3 | 1.2 | 1.6 | 1.4 | 1.6 | 1.4 | 2.3 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 400.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.