H 
47,350
-3.86%
Close of 6 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩12.78trn
FY2016FY2025
Net income
₩1.25trn
FY2016FY2025
Free cash flow
₩598.05bn
FY2016FY2025
Shareholders' equity
₩6.17trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩12.78trn | ₩10.78trn | ₩7.41trn | ₩4.86trn | ₩4.49trn | ₩7.03trn | ₩8.36trn | ₩9.64trn | ₩11.10trn | ₩12.82trn |
| Gross profit | ₩1.84trn | ₩683.93bn | ₩98.81bn | −₩1.35trn | −₩1.55trn | ₩395.93bn | ₩468.95bn | ₩751.67bn | ₩1.54trn | −₩630.34bn |
| Research and development | ₩70.94bn | ₩63.19bn | ₩74.68bn | ₩73.58bn | ₩70.17bn | ₩70.93bn | ₩68.66bn | ₩61.57bn | ₩40.95bn | ₩52.40bn |
| Operating income | ₩962.26bn | ₩237.88bn | −₩149.47bn | −₩1.67trn | −₩1.75trn | ₩107.39bn | ₩292.76bn | ₩459.25bn | ₩733.00bn | −₩1.85trn |
| Net income | ₩1.25trn | ₩528.12bn | ₩159.89bn | −₩1.74trn | −₩1.70trn | ₩86.57bn | −₩46.49bn | ₩344.72bn | ₩621.49bn | −₩2.73trn |
| Diluted earnings per share | 4,066.09 | 1,854.77 | 736.46 | -14,135.68 | -17,596.47 | 807.66 | -433.67 | 3,216.00 | 6,408.11 | -99,999.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩20.14trn | ₩17.84trn | ₩13.94trn | ₩12.24trn | ₩10.62trn | ₩10.32trn | ₩11.28trn | ₩11.92trn | ₩11.45trn | ₩15.06trn |
| Cash and short-term investments | — | ₩634.26bn | ₩1.92trn | ₩1.15trn | ₩2.09trn | ₩1.41trn | ₩2.43trn | ₩426.35bn | ₩343.50bn | ₩283.84bn |
| Total liabilities | ₩13.97trn | ₩12.98trn | ₩9.63trn | ₩11.49trn | ₩8.41trn | ₩6.45trn | ₩7.52trn | ₩8.08trn | ₩8.46trn | ₩14.41trn |
| Debt | — | ₩5.39trn | ₩2.27trn | ₩2.76trn | ₩2.78trn | ₩2.77trn | ₩2.96trn | ₩3.21trn | ₩3.71trn | ₩6.63trn |
| Shareholders' equity | ₩6.17trn | ₩4.86trn | ₩4.31trn | ₩744.97bn | ₩2.22trn | ₩3.87trn | ₩3.75trn | ₩3.84trn | ₩3.39trn | ₩1.03trn |
| Shares outstanding | 306m | 285m | 217m | 123m | 97m | 107m | 107m | 107m | 97m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.31trn | −₩2.90trn | −₩1.94trn | −₩1.07trn | ₩485.79bn | −₩458.47bn | ₩2.54trn | ₩725.14bn | −₩1.02trn | −₩531.01bn |
| Capital spending | −₩716.62bn | −₩379.38bn | −₩134.00bn | −₩121.91bn | −₩100.28bn | −₩189.86bn | −₩157.00bn | −₩152.46bn | −₩116.42bn | −₩126.26bn |
| Free cash flow | ₩598.05bn | −₩3.28trn | −₩2.07trn | −₩1.19trn | ₩385.51bn | −₩648.33bn | ₩2.39trn | ₩572.68bn | −₩1.14trn | −₩657.27bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩5.44trn | ₩3.21trn | ₩3.32trn | ₩3.02trn | ₩3.29trn | ₩3.14trn | ₩3.25trn | ₩2.70trn |
| Gross profit | ₩949.56bn | ₩626.26bn | ₩436.40bn | ₩454.05bn | ₩527.51bn | ₩422.34bn | ₩339.05bn | ₩132.99bn |
| Operating income | ₩736.19bn | ₩552.59bn | ₩242.52bn | ₩289.76bn | ₩371.70bn | ₩258.60bn | ₩201.95bn | ₩25.60bn |
| Net income | ₩692.57bn | ₩500.01bn | ₩612.36bn | ₩269.35bn | ₩148.43bn | ₩215.70bn | ₩579.49bn | −₩74.80bn |
| Diluted earnings per share | 2,260.37 | 1,631.89 | 1,998.59 | 879.10 | 484.44 | 703.99 | 2,035.19 | -262.70 |
| Cash from operations | ₩818.21bn | ₩222.00bn | ₩806.94bn | −₩340.16bn | ₩625.47bn | ₩222.41bn | −₩254.71bn | −₩982.93bn |
| Capital spending | −₩198.43bn | −₩107.43bn | −₩319.46bn | −₩235.14bn | −₩66.59bn | −₩95.44bn | −₩124.58bn | −₩66.19bn |
| Free cash flow | ₩619.78bn | ₩114.56bn | ₩487.49bn | −₩575.30bn | ₩558.88bn | ₩126.98bn | −₩379.29bn | −₩1.05trn |
| Total assets | ₩20.15trn | ₩20.80trn | ₩20.14trn | ₩18.53trn | ₩18.30trn | ₩18.18trn | ₩17.84trn | ₩16.37trn |
| Cash and short-term investments | — | — | — | — | — | — | ₩634.26bn | ₩1.04trn |
| Debt | ₩2.65trn | ₩2.61trn | ₩2.35trn | ₩2.12trn | ₩2.00trn | ₩2.15trn | ₩5.30trn | ₩4.92trn |
| Shareholders' equity | ₩7.52trn | ₩6.82trn | ₩6.17trn | ₩5.47trn | ₩5.22trn | ₩5.08trn | ₩4.86trn | ₩4.18trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 38.0% | 12.7% | -1.6% |
| Operating income | — | 55.0% | — |
| Net income | — | 70.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 3.6% | 0.3% | 0.1% |
| Operating margin | 5.1% | -1.7% | -4.8% | -5.3% |
| Net margin | 7.5% | 0.5% | -3.0% | -6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.9 | 20.1 | 34.1 | -1.2 | -1.1 | 29.5 | -55.8 | 9.2 | 1.9 | -0.2 |
| Price to sales | 2.7 | 1.0 | 0.7 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,500.00 | 3,000.00 | 2,500.00 | 5,000.00 | 5,000.00 | 5,000.00 | 5,000.00 | 4,250.00 |
- 10-to-1 reverse split · 16 Jan 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.