N 
18,200
+1.22%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩436.80bn
FY2016FY2025
Net income
₩33.84bn
FY2016FY2025
Free cash flow
₩64.71bn
FY2016FY2025
Shareholders' equity
₩350.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩436.80bn | ₩368.06bn | ₩366.58bn | ₩297.98bn | ₩269.32bn | ₩289.25bn | ₩253.95bn | ₩215.51bn | ₩184.86bn | ₩201.70bn |
| Research and development | — | — | ₩4.12bn | ₩9.88bn | ₩12.78bn | ₩6.83bn | ₩5.74bn | ₩5.01bn | ₩4.20bn | ₩5.01bn |
| Operating income | ₩55.24bn | −₩24.34bn | ₩20.42bn | −₩19.51bn | ₩20.09bn | ₩55.64bn | ₩28.91bn | ₩42.22bn | −₩4.95bn | −₩1.90bn |
| Net income | ₩33.84bn | −₩12.02bn | ₩7.27bn | −₩70.39bn | ₩65.04bn | ₩51.74bn | ₩20.77bn | ₩19.75bn | −₩5.15bn | −₩14.91bn |
| Diluted earnings per share | 2,088.91 | -741.88 | 449.00 | -4,344.86 | 4,014.14 | 3,193.35 | 1,281.90 | 2,324.74 | -591.97 | -920.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩895.91bn | ₩822.54bn | ₩891.93bn | ₩804.42bn | ₩884.11bn | ₩734.77bn | ₩622.12bn | ₩590.59bn | ₩524.78bn | ₩533.36bn |
| Cash and short-term investments | — | ₩338.17bn | ₩323.80bn | ₩309.24bn | ₩350.23bn | ₩332.82bn | ₩278.49bn | ₩259.81bn | ₩215.37bn | ₩215.73bn |
| Total liabilities | ₩170.90bn | ₩501.32bn | ₩554.85bn | ₩456.90bn | ₩455.66bn | ₩369.02bn | ₩298.36bn | ₩281.85bn | ₩233.70bn | ₩244.22bn |
| Debt | — | ₩2.93bn | ₩3.65bn | ₩726.2m | ₩2.35bn | ₩19.7m | ₩2.31bn | ₩549.4m | ₩797.0m | ₩846.6m |
| Shareholders' equity | ₩350.28bn | ₩321.22bn | ₩337.08bn | ₩347.52bn | ₩428.45bn | ₩365.75bn | ₩323.77bn | ₩308.74bn | ₩291.08bn | ₩289.13bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 8m | 9m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩69.58bn | ₩27.23bn | ₩57.92bn | ₩31.32bn | ₩28.89bn | ₩71.17bn | ₩32.63bn | ₩40.61bn | ₩10.66bn | ₩14.80bn |
| Capital spending | −₩4.86bn | −₩2.00bn | −₩8.18bn | −₩2.03bn | −₩1.23bn | −₩4.28bn | −₩1.69bn | −₩35.28bn | −₩3.04bn | −₩6.48bn |
| Free cash flow | ₩64.71bn | ₩25.22bn | ₩49.74bn | ₩29.29bn | ₩27.66bn | ₩66.89bn | ₩30.94bn | ₩5.33bn | ₩7.62bn | ₩8.32bn |
| Dividends paid | −₩2.00bn | −₩3.34bn | — | −₩5.00bn | −₩5.00bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩2.97bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩103.79bn | ₩101.59bn | ₩107.87bn | ₩129.19bn | ₩110.44bn | ₩89.30bn | ₩89.88bn | ₩93.43bn |
| Operating income | ₩8.23bn | ₩5.60bn | ₩2.64bn | ₩26.91bn | ₩17.19bn | ₩8.47bn | ₩3.88bn | ₩4.23bn |
| Net income | ₩6.83bn | −₩1.01bn | ₩1.37bn | ₩14.54bn | ₩17.87bn | ₩67.6m | −₩6.10bn | −₩5.31bn |
| Diluted earnings per share | 421.47 | -62.28 | 84.38 | 897.38 | 1,102.98 | 4.17 | -376.33 | -327.48 |
| Cash from operations | −₩1.04bn | ₩9.98bn | ₩11.84bn | ₩40.80bn | −₩3.58bn | ₩20.51bn | ₩27.23bn | ₩32.70bn |
| Capital spending | −₩668.0m | −₩1.75bn | −₩366.0m | −₩346.0m | −₩195.0m | −₩3.95bn | −₩2.00bn | −₩1.90bn |
| Free cash flow | −₩1.71bn | ₩8.23bn | ₩11.47bn | ₩40.46bn | −₩3.78bn | ₩16.56bn | ₩25.22bn | ₩30.80bn |
| Total assets | ₩878.88bn | ₩870.23bn | ₩895.91bn | ₩879.92bn | ₩850.97bn | ₩819.31bn | ₩822.54bn | ₩851.83bn |
| Cash and short-term investments | — | — | — | — | — | ₩347.84bn | ₩338.17bn | ₩366.98bn |
| Debt | — | — | — | — | — | ₩2.93bn | ₩2.93bn | ₩3.09bn |
| Shareholders' equity | ₩352.19bn | ₩347.42bn | ₩350.28bn | ₩350.22bn | ₩335.54bn | ₩319.09bn | ₩321.22bn | ₩329.84bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 12.6% | -6.6% | 5.6% | -6.5% | 7.5% | 19.2% | — | — | — |
| Net margin | 7.7% | -3.3% | 2.0% | -23.6% | 24.1% | 17.9% | — | — | — |
| Return on equity | 9.7% | -3.7% | 2.2% | -20.3% | 15.2% | 14.1% | — | — | — |
| Return on assets | 3.8% | -1.5% | 0.8% | -8.8% | 7.4% | 7.0% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 8.9% | 37.5% | 6.6% |
| Revenue growth | 18.7% | 0.4% | 23.0% | 10.6% | -6.9% | 13.9% | — | — | — |
| Earnings growth | -381.6% | -265.2% | -110.3% | -208.2% | 25.7% | 149.1% | — | — | — |
| Current ratio | 3.24x | 3.35x | 2.63x | 2.82x | 5.18x | 6.27x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 39.1% | 39.1% | 37.8% | 43.2% | 48.5% | 49.8% | — | — | — |
| Interest coverage | 1033.64x | -44.65x | 10.93x | -11.40x | 477.90x | 646.95x | — | — | — |
| R&D as a share of sales | — | — | 1.1% | 3.3% | 4.7% | 2.4% | 2.3% | 2.3% | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -90.7% | 2.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.6% | 8.6% | 8.2% |
| Operating income | — | -0.1% | -3.7% |
| Net income | — | -8.1% | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.8% | 2.2% | 5.3% | 8.2% |
| Net margin | 2.7% | -2.8% | 3.7% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | -23.9 | 56.6 | -5.6 | 24.0 | 5.1 | 11.0 | 4.9 | -22.5 | -17.9 |
| Price to sales | 0.9 | 0.8 | 1.1 | 1.3 | 5.8 | 0.9 | 0.9 | 0.5 | 0.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2022 | FY2020 | FY2016 | FY2008 | FY2007 | FY2006 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 313.00 | 692.00 | 123.00 | 330.00 | 50.00 | 71.051 | 155.717 | 117.426 |
- 5-for-2 split · 21 Mar 2003
- 5-to-1 reverse split · 7 May 2001
- 2-for-1 split · 31 Jul 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.