40,550
-3.57%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩233.95bn
FY2016FY2025
Net income
₩30.63bn
FY2016FY2025
Free cash flow
₩28.36bn
FY2016FY2025
Shareholders' equity
₩317.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩233.95bn | ₩204.46bn | ₩170.35bn | ₩160.00bn | ₩137.84bn | ₩107.12bn | ₩117.06bn | ₩99.64bn | ₩93.25bn | ₩79.85bn |
| Gross profit | ₩181.01bn | ₩158.23bn | ₩132.45bn | ₩121.07bn | ₩101.32bn | ₩77.45bn | ₩86.26bn | ₩72.93bn | ₩69.46bn | ₩57.84bn |
| Research and development | ₩11.18bn | ₩11.17bn | ₩9.31bn | ₩8.78bn | ₩8.06bn | ₩5.80bn | ₩5.24bn | ₩5.21bn | ₩7.25bn | ₩5.38bn |
| Operating income | ₩36.75bn | ₩36.74bn | ₩38.35bn | ₩40.70bn | ₩35.85bn | ₩19.10bn | ₩27.43bn | ₩23.68bn | ₩24.90bn | ₩21.85bn |
| Net income | ₩30.63bn | ₩33.14bn | ₩36.72bn | ₩33.82bn | ₩34.03bn | ₩17.52bn | ₩20.43bn | ₩19.67bn | ₩19.32bn | ₩16.99bn |
| Diluted earnings per share | 2,512.48 | 2,544.19 | 2,819.01 | 2,595.83 | 2,612.57 | 1,344.76 | 1,535.76 | 1,460.30 | 1,432.65 | 1,247.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩361.06bn | ₩305.82bn | ₩274.46bn | ₩242.67bn | ₩203.76bn | ₩166.15bn | ₩154.90bn | ₩131.69bn | ₩112.02bn | ₩97.06bn |
| Cash and short-term investments | — | ₩103.63bn | ₩98.92bn | ₩86.55bn | ₩71.43bn | ₩57.49bn | ₩41.70bn | ₩25.47bn | ₩50.38bn | ₩42.73bn |
| Total liabilities | ₩41.27bn | ₩31.91bn | ₩24.62bn | ₩27.41bn | ₩20.03bn | ₩16.09bn | ₩15.21bn | ₩7.30bn | ₩5.55bn | ₩4.76bn |
| Debt | — | ₩8.42bn | ₩6.08bn | ₩6.40bn | ₩3.87bn | ₩4.79bn | ₩2.96bn | — | — | — |
| Shareholders' equity | ₩317.85bn | ₩272.97bn | ₩248.77bn | ₩215.26bn | ₩183.73bn | ₩150.06bn | ₩139.69bn | ₩124.39bn | ₩106.48bn | ₩92.30bn |
| Shares outstanding | 12m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩35.78bn | ₩28.58bn | ₩38.69bn | ₩30.42bn | ₩30.35bn | ₩28.50bn | ₩24.21bn | ₩17.70bn | ₩18.58bn | ₩18.24bn |
| Capital spending | −₩7.42bn | −₩7.55bn | −₩7.64bn | −₩6.02bn | −₩11.45bn | −₩1.69bn | −₩3.08bn | −₩40.86bn | −₩5.31bn | −₩8.41bn |
| Free cash flow | ₩28.36bn | ₩21.03bn | ₩31.04bn | ₩24.40bn | ₩18.90bn | ₩26.81bn | ₩21.13bn | −₩23.16bn | ₩13.26bn | ₩9.83bn |
| Dividends paid | −₩5.04bn | −₩4.56bn | −₩3.91bn | −₩2.61bn | −₩1.82bn | −₩1.86bn | −₩1.62bn | −₩1.62bn | −₩1.36bn | −₩1.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩73.25bn | ₩68.44bn | ₩62.40bn | ₩59.80bn | ₩56.17bn | ₩55.58bn | ₩55.07bn | ₩50.72bn |
| Gross profit | ₩58.91bn | ₩51.47bn | ₩48.97bn | ₩44.65bn | ₩45.12bn | ₩42.26bn | ₩42.00bn | ₩40.40bn |
| Operating income | ₩17.74bn | ₩13.02bn | ₩9.52bn | ₩9.81bn | ₩10.42bn | ₩6.15bn | ₩7.50bn | ₩9.82bn |
| Net income | ₩14.16bn | ₩16.33bn | ₩6.41bn | ₩9.64bn | ₩7.58bn | ₩7.00bn | ₩8.61bn | ₩7.43bn |
| Diluted earnings per share | 1,061.33 | 1,224.25 | 480.75 | 790.64 | 621.48 | 555.35 | 664.53 | 570.55 |
| Cash from operations | ₩7.61bn | ₩9.79bn | ₩13.71bn | ₩9.04bn | ₩5.63bn | ₩7.40bn | ₩6.06bn | ₩8.06bn |
| Capital spending | −₩1.30bn | −₩845.0m | −₩1.26bn | −₩3.64bn | −₩1.74bn | −₩776.0m | −₩2.47bn | −₩1.72bn |
| Free cash flow | ₩6.32bn | ₩8.94bn | ₩12.45bn | ₩5.39bn | ₩3.89bn | ₩6.63bn | ₩3.59bn | ₩6.34bn |
| Total assets | ₩388.43bn | ₩381.13bn | ₩361.06bn | ₩318.34bn | ₩301.37bn | ₩309.62bn | ₩305.82bn | ₩303.59bn |
| Cash and short-term investments | — | — | — | — | — | ₩104.36bn | ₩103.63bn | ₩108.34bn |
| Debt | — | — | — | — | — | ₩5.31bn | ₩5.10bn | ₩4.67bn |
| Shareholders' equity | ₩344.05bn | ₩328.65bn | ₩317.85bn | ₩280.03bn | ₩268.26bn | ₩272.60bn | ₩272.97bn | ₩269.24bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.4% | 77.4% | 77.8% | 75.7% | 73.5% | 72.3% | — | — | — |
| Operating margin | 15.7% | 18.0% | 22.5% | 25.4% | 26.0% | 17.8% | — | — | — |
| Net margin | 13.1% | 16.2% | 21.6% | 21.1% | 24.7% | 16.4% | — | — | — |
| Return on equity | 9.6% | 12.1% | 14.8% | 15.7% | 18.5% | 11.7% | — | — | — |
| Return on assets | 8.5% | 10.8% | 13.4% | 13.9% | 16.7% | 10.5% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 7.1% | 2.9% |
| Revenue growth | 14.4% | 20.0% | 6.5% | 16.1% | 28.7% | -8.5% | — | — | — |
| Earnings growth | -7.6% | -9.7% | 8.6% | -0.6% | 94.3% | -14.2% | — | — | — |
| Current ratio | 6.48x | 6.64x | 8.54x | 7.06x | 6.77x | 7.59x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | — | — |
| Equity ratio | 88.0% | 89.3% | 90.6% | 88.7% | 90.2% | 90.3% | — | — | — |
| Interest coverage | 72.88x | 95.64x | 116.38x | 333.62x | 346.39x | 153.42x | — | — | — |
| R&D as a share of sales | 4.8% | 5.5% | 5.5% | 5.5% | 5.8% | 5.4% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 16.9% | 13.0% |
| Operating income | -3.3% | 14.0% | 6.3% |
| Net income | -3.2% | 11.8% | 5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.4% | 77.1% | 76.1% | 75.2% |
| Operating margin | 16.8% | 19.8% | 20.5% | 22.1% |
| Net margin | 14.5% | 17.5% | 18.3% | 19.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.0 | 9.1 | 9.0 | 7.8 | 8.9 | 12.9 | 15.4 | 14.9 | 28.0 | 21.6 |
| Price to sales | 1.7 | 1.5 | 1.9 | 1.6 | 2.2 | 2.1 | 2.7 | 2.9 | 5.8 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 400.00 | 350.00 | 300.00 | 200.00 | 140.00 | 140.00 | 120.00 |
- 2-for-1 split · 23 Apr 2010
- 11-for-10 split · 28 Dec 2005
- 11-for-10 split · 29 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.