S 
77,000
-1.03%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.17trn
FY2016FY2025
Net income
₩347.21bn
FY2016FY2025
Free cash flow
₩153.65bn
FY2016FY2025
Shareholders' equity
₩1.00trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.17trn | ₩989.73bn | ₩961.07bn | ₩850.77bn | ₩701.56bn | ₩579.88bn | ₩657.83bn | ₩612.23bn | ₩365.39bn | ₩349.87bn |
| Gross profit | ₩432.54bn | ₩307.24bn | ₩341.03bn | ₩355.87bn | ₩328.37bn | ₩198.78bn | ₩215.62bn | ₩202.71bn | ₩116.40bn | ₩102.26bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩374.7m |
| Operating income | ₩183.67bn | ₩15.57bn | ₩54.09bn | ₩87.73bn | ₩66.77bn | −₩39.03bn | ₩23.77bn | ₩46.95bn | ₩32.76bn | ₩18.96bn |
| Net income | ₩347.21bn | ₩18.31bn | ₩87.30bn | ₩79.99bn | ₩133.54bn | −₩70.16bn | −₩9.10bn | ₩30.60bn | ₩4.33bn | ₩3.65bn |
| Diluted earnings per share | 15,165.65 | 799.76 | 3,724.49 | 3,383.03 | 5,706.52 | -3,036.03 | -388.90 | 1,318.28 | 203.01 | 167.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.01trn | ₩1.42trn | ₩1.54trn | ₩1.46trn | ₩1.31trn | ₩1.07trn | ₩1.12trn | ₩1.00trn | ₩797.51bn | ₩525.08bn |
| Cash and short-term investments | — | ₩478.98bn | ₩500.62bn | ₩534.06bn | ₩517.86bn | ₩391.45bn | ₩376.33bn | ₩282.11bn | ₩198.98bn | ₩181.70bn |
| Total liabilities | ₩648.97bn | ₩590.03bn | ₩631.58bn | ₩766.30bn | ₩698.71bn | ₩637.07bn | ₩671.45bn | ₩578.22bn | ₩453.25bn | ₩195.61bn |
| Debt | — | ₩102.31bn | ₩143.29bn | ₩106.91bn | ₩114.70bn | ₩56.27bn | ₩91.87bn | ₩53.98bn | ₩58.67bn | ₩56.86bn |
| Shareholders' equity | ₩1.00trn | ₩664.80bn | ₩722.51bn | ₩696.72bn | ₩616.23bn | ₩431.80bn | ₩444.17bn | ₩424.25bn | ₩344.26bn | ₩329.47bn |
| Shares outstanding | 23m | 23m | 23m | 24m | 23m | 23m | 23m | 23m | 21m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩194.86bn | ₩135.68bn | ₩113.00bn | ₩114.94bn | ₩122.56bn | ₩45.40bn | ₩91.95bn | ₩120.00bn | ₩77.47bn | ₩21.15bn |
| Capital spending | −₩41.21bn | −₩51.05bn | −₩53.41bn | −₩24.05bn | −₩22.16bn | −₩8.11bn | −₩13.45bn | −₩10.94bn | −₩10.54bn | −₩19.34bn |
| Free cash flow | ₩153.65bn | ₩84.63bn | ₩59.58bn | ₩90.88bn | ₩100.40bn | ₩37.28bn | ₩78.50bn | ₩109.06bn | ₩66.93bn | ₩1.81bn |
| Dividends paid | −₩12.89bn | −₩28.13bn | −₩28.37bn | −₩4.68bn | −₩4.68bn | −₩4.68bn | −₩4.68bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩349.64bn | ₩279.10bn | ₩319.00bn | ₩321.59bn | ₩302.91bn | ₩231.43bn | ₩273.56bn | ₩242.22bn |
| Gross profit | ₩115.77bn | ₩100.38bn | ₩115.63bn | ₩118.96bn | ₩114.55bn | ₩98.88bn | ₩85.00bn | ₩88.89bn |
| Operating income | ₩52.87bn | ₩38.63bn | ₩55.36bn | ₩48.17bn | ₩47.73bn | ₩32.56bn | −₩34.32bn | ₩13.33bn |
| Net income | ₩29.45bn | ₩32.50bn | ₩29.94bn | ₩39.76bn | ₩29.28bn | ₩248.23bn | −₩7.31bn | ₩6.31bn |
| Diluted earnings per share | 1,286.46 | 1,419.41 | 1,307.67 | 1,736.74 | 1,278.78 | 10,842.45 | -319.08 | 275.54 |
| Cash from operations | ₩40.09bn | ₩3.54bn | ₩61.64bn | ₩90.14bn | ₩24.54bn | ₩18.55bn | ₩80.58bn | −₩4.98bn |
| Capital spending | −₩6.61bn | −₩9.48bn | −₩16.31bn | −₩3.31bn | −₩9.94bn | −₩11.64bn | −₩12.48bn | −₩12.79bn |
| Free cash flow | ₩33.48bn | −₩5.95bn | ₩45.33bn | ₩86.82bn | ₩14.60bn | ₩6.90bn | ₩68.11bn | −₩17.77bn |
| Total assets | ₩2.01trn | ₩2.01trn | ₩2.01trn | ₩1.96trn | ₩1.90trn | ₩1.79trn | ₩1.42trn | ₩1.42trn |
| Cash and short-term investments | — | — | — | — | — | — | ₩478.98bn | ₩404.72bn |
| Debt | — | — | — | — | — | — | ₩74.90bn | ₩77.45bn |
| Shareholders' equity | ₩1.03trn | ₩1.00trn | ₩1.00trn | ₩972.88bn | ₩933.26bn | ₩908.04bn | ₩664.80bn | ₩670.24bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.8% | 31.0% | 35.5% | 41.8% | 46.8% | 34.3% | — | — | — | — | — |
| Operating margin | 15.6% | 1.6% | 5.6% | 10.3% | 9.5% | -6.7% | — | — | — | — | — |
| Net margin | 29.6% | 1.9% | 9.1% | 9.4% | 19.0% | -12.1% | — | — | — | — | — |
| Return on equity | 34.6% | 2.8% | 12.1% | 11.5% | 21.7% | -16.2% | — | — | — | — | — |
| Return on assets | 17.3% | 1.3% | 5.7% | 5.5% | 10.2% | -6.6% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 6.0% | 7.6% | 5.5% | — | — |
| Revenue growth | 18.7% | 3.0% | 13.0% | 21.3% | 21.0% | -11.8% | — | — | — | — | — |
| Earnings growth | 1796.3% | -79.0% | 9.1% | -40.1% | -290.3% | 670.8% | — | — | — | — | — |
| Current ratio | 1.97x | 1.68x | 1.65x | 1.80x | 1.88x | 1.49x | — | — | — | — | — |
| Debt to equity | — | 0.01x | 0.06x | 0.01x | 0.00x | 0.01x | 0.04x | — | — | — | — |
| Equity ratio | 49.9% | 46.8% | 46.9% | 47.6% | 46.9% | 40.4% | — | — | — | — | — |
| Interest coverage | 33.59x | 2.86x | 9.51x | 20.15x | 16.33x | -9.02x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | 0.1% | 0.0% |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.8% | -8.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 15.2% | 13.8% |
| Operating income | 27.9% | — | 17.7% |
| Net income | 63.1% | — | 32.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.2% | 36.1% | 37.3% | 35.9% |
| Operating margin | 9.2% | 8.6% | 7.0% | 7.0% |
| Net margin | 16.9% | 13.4% | 11.3% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 94.5 | 24.7 | 22.7 | 13.0 | -9.8 | -98.9 | 39.7 | 170.9 | 154.4 |
| Price to sales | 2.6 | 1.8 | 2.3 | 2.1 | 2.5 | 1.2 | 1.4 | 2.0 | 2.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2,020.00 | 1,200.00 | 1,200.00 | 200.00 |
- 11-for-10 split · 16 Mar 2012
- 2.124-for-1 split · 8 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.