P 
2,410
-1.63%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩324.22bn
FY2016FY2025
Net income
₩4.86bn
FY2016FY2025
Free cash flow
₩22.45bn
FY2016FY2025
Shareholders' equity
₩89.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩324.22bn | ₩276.27bn | ₩107.89bn | ₩24.18bn | ₩22.98bn | ₩19.49bn | ₩21.05bn | ₩22.54bn | ₩15.22bn | ₩13.19bn |
| Research and development | ₩7.22bn | ₩5.57bn | ₩1.42bn | ₩824.5m | ₩721.9m | ₩1.93bn | — | ₩1.05bn | ₩1.14bn | ₩4.25bn |
| Operating income | ₩9.12bn | ₩4.19bn | ₩9.28bn | ₩1.66bn | ₩2.38bn | −₩7.89bn | −₩7.38bn | −₩1.02bn | −₩14.23bn | −₩24.26bn |
| Net income | ₩4.86bn | ₩7.07bn | ₩21.31bn | ₩13.11bn | −₩214.3m | −₩107.4m | −₩6.84bn | −₩9.82bn | −₩14.57bn | −₩26.14bn |
| Diluted earnings per share | 97.82 | 142.22 | 428.99 | 276.22 | -5.27 | -2.87 | -182.87 | -262.52 | -461.29 | -1,192.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩644.67bn | ₩519.77bn | ₩317.63bn | ₩75.68bn | ₩53.48bn | ₩50.11bn | ₩35.22bn | ₩42.92bn | ₩44.55bn | ₩46.28bn |
| Cash and short-term investments | — | ₩165.42bn | ₩153.39bn | ₩20.68bn | ₩8.90bn | ₩14.73bn | ₩5.80bn | ₩15.51bn | ₩20.17bn | ₩17.27bn |
| Total liabilities | ₩141.77bn | ₩430.75bn | ₩252.80bn | ₩12.20bn | ₩12.31bn | ₩17.04bn | ₩7.29bn | ₩5.54bn | ₩7.84bn | ₩13.26bn |
| Debt | ₩30.00bn | ₩24.10bn | ₩16.68bn | ₩4.50bn | ₩7.30bn | ₩9.95bn | ₩261.0m | — | — | ₩500.0m |
| Shareholders' equity | ₩89.31bn | ₩89.02bn | ₩64.83bn | ₩63.48bn | ₩41.17bn | ₩33.08bn | ₩27.92bn | ₩37.38bn | ₩36.71bn | ₩33.02bn |
| Shares outstanding | 50m | 50m | 50m | 47m | 41m | 37m | 37m | 37m | 32m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩24.97bn | ₩18.11bn | ₩15.11bn | ₩1.58bn | ₩450.8m | −₩5.00bn | −₩4.55bn | −₩3.52bn | −₩10.42bn | −₩21.96bn |
| Capital spending | −₩2.52bn | −₩16.68bn | −₩9.57bn | −₩1.74bn | −₩491.9m | −₩328.9m | −₩95.1m | −₩132.4m | −₩538.6m | −₩257.8m |
| Free cash flow | ₩22.45bn | ₩1.43bn | ₩5.54bn | −₩158.6m | −₩41.1m | −₩5.33bn | −₩4.65bn | −₩3.66bn | −₩10.95bn | −₩22.22bn |
| Dividends paid | — | −₩1.17bn | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩84.12bn | ₩75.52bn | ₩85.19bn | ₩84.78bn | ₩79.85bn | ₩74.40bn | ₩79.65bn | ₩75.76bn |
| Operating income | ₩3.65bn | ₩2.39bn | −₩1.24bn | ₩4.77bn | ₩3.57bn | ₩2.02bn | −₩4.60bn | ₩3.22bn |
| Net income | ₩2.31bn | ₩2.10bn | ₩1.37bn | ₩1.69bn | ₩763.3m | ₩1.03bn | ₩1.92bn | ₩1.52bn |
| Diluted earnings per share | 46.42 | 42.30 | 27.61 | 34.10 | 15.36 | 20.75 | 38.63 | 30.56 |
| Cash from operations | ₩15.87bn | −₩1.50bn | ₩6.79bn | ₩5.19bn | ₩3.57bn | ₩9.42bn | ₩18.11bn | ₩9.61bn |
| Capital spending | −₩1.19bn | −₩946.0m | −₩314.0m | −₩493.0m | −₩786.0m | −₩922.0m | −₩16.68bn | −₩13.15bn |
| Free cash flow | ₩14.68bn | −₩2.45bn | ₩6.47bn | ₩4.69bn | ₩2.78bn | ₩8.50bn | ₩1.43bn | −₩3.54bn |
| Total assets | ₩653.63bn | ₩654.84bn | ₩644.67bn | ₩629.46bn | ₩519.05bn | ₩525.65bn | ₩519.77bn | ₩542.08bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩165.42bn | ₩159.19bn |
| Debt | ₩36.50bn | ₩37.14bn | ₩30.00bn | ₩30.00bn | — | — | ₩10.77bn | ₩13.18bn |
| Shareholders' equity | ₩90.35bn | ₩90.44bn | ₩89.31bn | ₩87.83bn | ₩86.97bn | ₩90.14bn | ₩89.02bn | ₩70.50bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.8% | 1.5% | 8.6% | 6.8% | 10.4% | -40.5% | — | — |
| Net margin | 1.5% | 2.6% | 19.8% | 54.2% | -0.9% | -0.6% | — | — |
| Return on equity | 5.4% | 7.9% | 32.9% | 20.6% | -0.5% | -0.3% | — | — |
| Return on assets | 0.8% | 1.4% | 6.7% | 17.3% | -0.4% | -0.2% | — | — |
| Free cash flow yield | — | — | — | — | — | — | -3.0% | -10.4% |
| Revenue growth | 17.4% | 156.1% | 346.1% | 5.2% | 17.9% | -7.4% | — | — |
| Earnings growth | -31.2% | -66.8% | 62.6% | -6215.4% | 99.5% | -98.4% | — | — |
| Current ratio | 3.67x | 4.33x | 4.45x | 3.35x | 1.26x | 1.42x | — | — |
| Debt to equity | 0.34x | 0.09x | 0.00x | 0.00x | 0.01x | 0.00x | — | — |
| Equity ratio | 13.9% | 17.1% | 20.4% | 83.9% | 77.0% | 66.0% | — | — |
| Interest coverage | 6.49x | 2.15x | 10.94x | 8.64x | 4.15x | -18.02x | — | — |
| R&D as a share of sales | 2.2% | 2.0% | 1.3% | 3.4% | 3.1% | 9.9% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -18.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 137.6% | 75.5% | 30.6% |
| Operating income | 76.6% | — | — |
| Net income | -28.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.2% | 3.3% | 2.4% | -5.7% |
| Net margin | 2.0% | 6.3% | 5.9% | -4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.9 | 38.0 | 10.3 | 4.7 | -492.0 | -752.5 | -8.9 | -5.3 | -3.0 | -2.9 |
| Price to sales | 0.7 | 1.0 | 2.0 | 2.5 | 4.6 | 4.2 | 2.9 | 2.3 | 2.9 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.907-for-1 split · 12 Mar 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.