D 
8,740
-1.35%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩164.08bn
FY2016FY2025
Net income
−₩1.36bn
FY2016FY2025
Free cash flow
₩11.59bn
FY2016FY2025
Shareholders' equity
₩191.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩164.08bn | ₩119.65bn | ₩155.82bn | ₩131.31bn | ₩150.04bn | ₩120.06bn | ₩127.17bn | ₩91.04bn | ₩91.92bn | ₩88.02bn |
| Gross profit | ₩110.23bn | ₩73.80bn | ₩113.11bn | ₩89.55bn | ₩107.82bn | ₩85.78bn | ₩95.66bn | ₩62.61bn | ₩63.14bn | ₩58.30bn |
| Research and development | ₩4.14bn | ₩5.19bn | ₩3.83bn | ₩3.90bn | ₩2.78bn | ₩1.98bn | — | ₩2.82bn | ₩2.57bn | ₩2.23bn |
| Operating income | ₩10.10bn | −₩45.92bn | ₩19.77bn | −₩9.83bn | ₩33.82bn | ₩29.22bn | ₩31.96bn | ₩7.69bn | ₩22.04bn | ₩26.60bn |
| Net income | −₩1.36bn | −₩41.32bn | ₩3.31bn | −₩20.46bn | ₩28.25bn | ₩11.15bn | ₩21.73bn | ₩5.45bn | ₩8.56bn | ₩20.51bn |
| Diluted earnings per share | -101.83 | -2,859.13 | 227.99 | -1,387.61 | 1,908.19 | 752.77 | 1,453.35 | 371.37 | 594.12 | 1,379.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩328.47bn | ₩343.33bn | ₩367.63bn | ₩330.32bn | ₩348.17bn | ₩321.40bn | ₩273.19bn | ₩225.31bn | ₩176.82bn | ₩150.35bn |
| Cash and short-term investments | — | ₩54.54bn | ₩11.36bn | ₩22.23bn | ₩34.88bn | ₩58.99bn | ₩16.49bn | ₩20.30bn | ₩8.32bn | ₩6.95bn |
| Total liabilities | ₩136.78bn | ₩139.22bn | ₩173.21bn | ₩164.46bn | ₩161.17bn | ₩161.04bn | ₩130.77bn | ₩111.65bn | ₩66.45bn | ₩43.58bn |
| Debt | ₩25.12bn | ₩84.88bn | ₩118.09bn | ₩115.97bn | ₩108.18bn | ₩110.36bn | ₩68.13bn | ₩47.78bn | ₩28.89bn | ₩9.83bn |
| Shareholders' equity | ₩191.68bn | ₩204.11bn | ₩194.43bn | ₩165.86bn | ₩187.00bn | ₩160.36bn | ₩142.42bn | ₩113.66bn | ₩110.37bn | ₩106.76bn |
| Shares outstanding | 13m | 14m | 15m | 15m | 15m | 15m | 15m | 15m | 14m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩16.59bn | ₩16.74bn | ₩5.44bn | −₩1.03bn | ₩6.25bn | ₩19.08bn | ₩9.63bn | ₩12.18bn | ₩5.64bn | ₩11.49bn |
| Capital spending | −₩4.99bn | −₩4.32bn | −₩6.06bn | −₩10.75bn | −₩19.15bn | −₩12.04bn | −₩16.30bn | −₩18.11bn | −₩15.06bn | −₩10.43bn |
| Free cash flow | ₩11.59bn | ₩12.42bn | −₩618.7m | −₩11.77bn | −₩12.90bn | ₩7.04bn | −₩6.67bn | −₩5.93bn | −₩9.41bn | ₩1.06bn |
| Dividends paid | −₩1.64bn | −₩1.05bn | — | — | −₩897.8m | −₩897.8m | −₩897.8m | −₩1.13bn | −₩1.13bn | −₩1.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩44.95bn | ₩41.32bn | ₩46.72bn | ₩41.45bn | ₩40.10bn | ₩35.81bn | ₩37.80bn | ₩31.35bn |
| Gross profit | ₩29.28bn | ₩27.14bn | ₩31.05bn | ₩27.52bn | ₩27.67bn | ₩23.98bn | ₩24.32bn | ₩20.58bn |
| Operating income | ₩9.00bn | ₩4.14bn | ₩1.41bn | ₩7.79bn | ₩3.02bn | — | — | ₩421.2m |
| Net income | ₩5.03bn | ₩9.63bn | ₩1.52bn | ₩5.92bn | −₩8.92bn | ₩116.1m | ₩8.97bn | −₩7.16bn |
| Diluted earnings per share | 382.15 | 730.97 | 115.70 | 441.90 | -652.84 | 8.34 | 644.25 | -495.15 |
| Cash from operations | ₩12.89bn | ₩2.16bn | ₩6.30bn | ₩2.85bn | ₩2.92bn | ₩4.52bn | ₩4.18bn | ₩2.34bn |
| Capital spending | −₩4.45bn | −₩2.43bn | −₩2.22bn | −₩982.0m | −₩1.09bn | −₩703.0m | −₩891.0m | −₩1.44bn |
| Free cash flow | ₩8.43bn | −₩266.0m | ₩4.08bn | ₩1.86bn | ₩1.83bn | ₩3.82bn | ₩3.29bn | ₩900.0m |
| Total assets | ₩327.43bn | ₩327.94bn | ₩328.47bn | ₩332.33bn | ₩333.50bn | ₩341.99bn | ₩343.33bn | ₩348.86bn |
| Cash and short-term investments | — | — | — | — | — | ₩54.23bn | ₩54.54bn | ₩59.04bn |
| Debt | ₩20.28bn | ₩35.12bn | ₩25.12bn | ₩25.13bn | ₩25.13bn | ₩78.99bn | ₩73.70bn | ₩73.00bn |
| Shareholders' equity | ₩185.80bn | ₩189.27bn | ₩191.68bn | ₩194.78bn | ₩197.80bn | ₩203.73bn | ₩204.11bn | ₩213.14bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 67.2% | 61.7% | 72.6% | 68.2% | 71.9% | 71.5% | — | — |
| Operating margin | 6.2% | -38.4% | 12.7% | -7.5% | 22.5% | 24.3% | — | — |
| Net margin | -0.8% | -34.5% | 2.1% | -15.6% | 18.8% | 9.3% | — | — |
| Return on equity | -0.7% | -20.2% | 1.7% | -12.3% | 15.1% | 7.0% | — | — |
| Return on assets | -0.4% | -12.0% | 0.9% | -6.2% | 8.1% | 3.5% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 18.8% | 13.1% |
| Revenue growth | 37.1% | -23.2% | 18.7% | -12.5% | 25.0% | -5.6% | — | — |
| Earnings growth | -96.7% | -1347.8% | -116.2% | -172.4% | 153.3% | -48.7% | — | — |
| Current ratio | 1.43x | 1.43x | 1.07x | 1.13x | 1.43x | 1.39x | — | — |
| Debt to equity | 0.13x | 0.35x | 0.51x | 0.60x | 0.51x | 0.61x | — | — |
| Equity ratio | 58.4% | 59.5% | 52.9% | 50.2% | 53.7% | 49.9% | — | — |
| Interest coverage | 2.39x | -7.93x | 2.57x | -1.97x | 8.52x | 8.98x | — | — |
| R&D as a share of sales | 2.5% | 4.3% | 2.5% | 3.0% | 1.9% | 1.6% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -2.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 6.4% | 8.4% |
| Operating income | — | -19.1% | -7.4% |
| Net income | -59.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.9% | 67.7% | 69.0% | 68.8% |
| Operating margin | -12.6% | -4.5% | 4.4% | 11.2% |
| Net margin | -15.0% | -10.5% | -2.4% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -165.9 | -5.7 | 98.3 | -14.2 | 19.6 | 42.0 | 28.9 | 77.4 | 59.7 | 28.7 |
| Price to sales | 1.4 | 1.9 | 2.1 | 2.2 | 3.7 | 3.9 | 4.9 | 4.6 | 5.6 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2008.
| FY2009 | FY2007 | FY2006 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 75.00 | 75.00 | 50.00 | 50.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.