A 
12,930
+7.04%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩328.08bn
FY2016FY2025
Net income
₩21.77bn
FY2016FY2025
Free cash flow
₩11.24bn
FY2016FY2025
Shareholders' equity
₩175.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩328.08bn | ₩275.70bn | ₩232.56bn | ₩231.69bn | ₩178.08bn | ₩141.59bn | ₩157.07bn | ₩146.82bn | ₩143.61bn | ₩143.39bn |
| Gross profit | ₩182.89bn | ₩147.66bn | ₩123.26bn | ₩104.67bn | ₩79.02bn | ₩66.62bn | ₩71.57bn | ₩68.49bn | ₩69.02bn | ₩67.39bn |
| Operating income | ₩44.48bn | ₩26.32bn | ₩24.40bn | ₩17.45bn | ₩10.61bn | ₩8.68bn | ₩10.03bn | ₩13.10bn | ₩15.92bn | ₩14.52bn |
| Net income | ₩21.77bn | ₩6.30bn | ₩7.11bn | ₩7.34bn | ₩9.48bn | ₩8.01bn | ₩3.77bn | ₩5.95bn | ₩12.86bn | ₩6.73bn |
| Diluted earnings per share | 2,123.33 | 614.87 | 693.73 | 715.52 | 924.97 | 781.47 | 367.77 | 580.63 | 1,243.73 | 656.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩582.52bn | ₩565.73bn | ₩522.95bn | ₩463.96bn | ₩390.80bn | ₩274.31bn | ₩250.90bn | ₩229.19bn | ₩224.98bn | ₩207.70bn |
| Cash and short-term investments | — | ₩36.98bn | ₩38.35bn | ₩43.03bn | ₩22.83bn | ₩14.20bn | ₩11.13bn | ₩9.41bn | ₩18.82bn | ₩20.00bn |
| Total liabilities | ₩404.68bn | ₩412.53bn | ₩383.19bn | ₩335.71bn | ₩268.91bn | ₩164.25bn | ₩144.71bn | ₩127.00bn | ₩127.39bn | ₩118.04bn |
| Debt | ₩84.65bn | ₩352.70bn | ₩325.67bn | ₩273.05bn | ₩214.55bn | ₩134.01bn | ₩94.48bn | ₩96.01bn | ₩79.77bn | ₩80.74bn |
| Shareholders' equity | ₩175.57bn | ₩150.18bn | ₩134.60bn | ₩128.26bn | ₩121.89bn | ₩110.06bn | ₩106.19bn | ₩102.19bn | ₩97.59bn | ₩89.67bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩19.70bn | ₩20.26bn | ₩16.12bn | −₩1.85bn | ₩3.39bn | ₩9.78bn | ₩20.77bn | ₩7.51bn | ₩3.89bn | ₩7.80bn |
| Capital spending | −₩8.46bn | −₩27.52bn | −₩71.05bn | −₩34.79bn | −₩63.30bn | −₩48.24bn | −₩25.05bn | −₩12.17bn | −₩16.57bn | −₩3.15bn |
| Free cash flow | ₩11.24bn | −₩7.26bn | −₩54.93bn | −₩36.64bn | −₩59.91bn | −₩38.46bn | −₩4.28bn | −₩4.66bn | −₩12.68bn | ₩4.64bn |
| Dividends paid | −₩1.78bn | −₩1.50bn | −₩1.22bn | −₩1.23bn | −₩1.03bn | −₩2.05bn | −₩1.54bn | −₩1.14bn | −₩1.03bn | −₩1.05bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩91.17bn | ₩97.46bn | ₩83.43bn | ₩87.85bn | ₩77.05bn | ₩79.75bn | ₩72.24bn | ₩81.73bn |
| Gross profit | ₩53.31bn | ₩52.13bn | ₩46.83bn | ₩52.24bn | ₩41.36bn | ₩42.46bn | ₩38.50bn | ₩44.04bn |
| Operating income | ₩17.67bn | ₩14.19bn | ₩9.33bn | ₩16.65bn | ₩8.77bn | ₩10.85bn | ₩6.10bn | ₩13.41bn |
| Net income | ₩10.04bn | ₩8.21bn | ₩1.89bn | ₩8.99bn | ₩6.26bn | ₩4.63bn | −₩2.21bn | ₩6.56bn |
| Diluted earnings per share | 979.45 | 800.67 | 184.56 | 876.81 | 610.38 | 451.58 | -215.39 | 639.62 |
| Cash from operations | ₩21.59bn | −₩1.0m | −₩3.94bn | ₩468.0m | ₩17.68bn | ₩5.48bn | ₩20.26bn | ₩14.64bn |
| Capital spending | −₩1.61bn | −₩1.15bn | — | −₩2.57bn | −₩3.19bn | −₩3.31bn | −₩27.52bn | −₩21.20bn |
| Free cash flow | ₩19.98bn | −₩1.15bn | — | −₩2.10bn | ₩14.49bn | ₩2.17bn | −₩7.25bn | −₩6.55bn |
| Total assets | ₩620.67bn | ₩600.24bn | ₩582.52bn | ₩558.18bn | ₩543.04bn | ₩562.93bn | ₩565.73bn | ₩541.50bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩36.98bn | ₩27.19bn |
| Debt | ₩87.19bn | ₩86.49bn | ₩84.65bn | ₩36.89bn | ₩36.43bn | ₩70.90bn | ₩352.70bn | ₩337.55bn |
| Shareholders' equity | ₩193.50bn | ₩182.99bn | ₩175.57bn | ₩163.24bn | ₩151.55bn | ₩151.51bn | ₩150.18bn | ₩146.40bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 55.7% | 53.6% | 53.0% | 45.2% | 44.4% | 47.1% | — | — | — |
| Operating margin | 13.6% | 9.5% | 10.5% | 7.5% | 6.0% | 6.1% | — | — | — |
| Net margin | 6.6% | 2.3% | 3.1% | 3.2% | 5.3% | 5.7% | — | — | — |
| Return on equity | 12.4% | 4.2% | 5.3% | 5.7% | 7.8% | 7.3% | — | — | — |
| Return on assets | 3.7% | 1.1% | 1.4% | 1.6% | 2.4% | 2.9% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 12.6% | 13.0% | — |
| Revenue growth | 19.0% | 18.6% | 0.4% | 30.1% | 25.8% | -9.9% | — | — | — |
| Earnings growth | 245.3% | -11.4% | -3.0% | -22.6% | 18.4% | 112.5% | — | — | — |
| Current ratio | 0.63x | 0.53x | 0.57x | 0.82x | 0.77x | 0.78x | — | — | — |
| Debt to equity | 0.48x | 2.34x | 2.40x | 2.11x | 1.75x | 1.20x | — | — | — |
| Equity ratio | 30.1% | 26.5% | 25.7% | 27.6% | 31.2% | 40.1% | — | — | — |
| Interest coverage | 2.88x | 1.47x | 1.59x | 2.24x | 3.02x | 3.26x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.4% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 18.3% | 10.4% |
| Operating income | 36.6% | 38.7% | 12.6% |
| Net income | 43.7% | 22.1% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.7% | 52.3% | 50.7% | 49.7% |
| Operating margin | 11.7% | 10.5% | 9.5% | 9.5% |
| Net margin | 4.7% | 4.0% | 4.3% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 9.7 | 10.4 | 11.3 | 10.5 | 12.0 | 37.1 | 14.7 | 8.6 | 16.0 |
| Price to sales | 0.5 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.9 | 0.6 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 280.00 | 150.00 | 120.00 | 120.00 | 100.00 | 200.00 | 150.00 | 110.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.