6,970
+0.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩645.73bn
FY2016FY2025
Net income
₩12.26bn
FY2016FY2025
Free cash flow
₩54.29bn
FY2016FY2025
Shareholders' equity
₩266.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩645.73bn | ₩628.81bn | ₩606.28bn | ₩610.73bn | ₩274.58bn | ₩260.42bn | ₩252.41bn | ₩271.98bn | ₩264.00bn | ₩188.89bn |
| Gross profit | ₩57.97bn | ₩55.40bn | ₩53.61bn | ₩53.86bn | ₩26.55bn | ₩29.49bn | ₩25.64bn | ₩28.23bn | ₩26.80bn | ₩24.95bn |
| Research and development | ₩5.82bn | ₩4.44bn | ₩4.26bn | ₩3.99bn | ₩777.0m | ₩503.4m | ₩267.4m | ₩342.2m | ₩216.8m | ₩168.0m |
| Operating income | ₩10.64bn | ₩6.40bn | ₩10.51bn | ₩12.31bn | ₩9.67bn | ₩15.32bn | ₩12.95bn | ₩14.68bn | ₩14.79bn | ₩13.17bn |
| Net income | ₩12.26bn | ₩18.98bn | ₩13.16bn | ₩12.43bn | ₩9.09bn | ₩15.67bn | −₩5.90bn | ₩24.24bn | ₩23.76bn | ₩18.86bn |
| Diluted earnings per share | 745.01 | 1,152.83 | 799.71 | 755.21 | 552.31 | 951.93 | -358.24 | 1,472.60 | 1,443.41 | 1,145.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩441.41bn | ₩438.16bn | ₩383.33bn | ₩382.58bn | ₩411.39bn | ₩218.00bn | ₩237.22bn | ₩290.04bn | ₩275.91bn | ₩240.04bn |
| Total liabilities | ₩174.55bn | ₩170.66bn | ₩124.81bn | ₩122.06bn | ₩145.58bn | ₩54.09bn | ₩68.59bn | ₩82.41bn | ₩79.16bn | ₩64.21bn |
| Debt | — | — | ₩41.3m | ₩100.7m | ₩158.0m | ₩300.8m | ₩601.6m | ₩745.9m | — | — |
| Shareholders' equity | ₩266.87bn | ₩266.18bn | ₩258.52bn | ₩260.52bn | ₩265.81bn | ₩163.91bn | ₩168.63bn | ₩207.63bn | ₩196.75bn | ₩175.83bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩56.55bn | ₩6.60bn | ₩23.30bn | −₩28.16bn | ₩22.65bn | ₩7.42bn | −₩4.51bn | ₩37.07bn | ₩6.18bn | ₩7.23bn |
| Capital spending | −₩2.26bn | −₩2.10bn | −₩4.05bn | −₩6.27bn | −₩308.3m | −₩403.0m | −₩664.1m | −₩766.9m | −₩109.0m | −₩257.8m |
| Free cash flow | ₩54.29bn | ₩4.50bn | ₩19.25bn | −₩34.43bn | ₩22.34bn | ₩7.01bn | −₩5.17bn | ₩36.31bn | ₩6.07bn | ₩6.97bn |
| Dividends paid | −₩10.23bn | −₩10.20bn | −₩10.20bn | −₩10.65bn | −₩6.03bn | −₩5.76bn | −₩5.76bn | −₩4.12bn | −₩2.47bn | −₩2.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩153.73bn | ₩148.12bn | ₩158.47bn | ₩155.30bn | ₩169.40bn | ₩162.55bn | ₩183.49bn | ₩157.17bn |
| Gross profit | ₩16.71bn | ₩19.47bn | ₩16.09bn | ₩13.00bn | ₩14.52bn | ₩14.35bn | ₩17.54bn | ₩12.13bn |
| Operating income | ₩5.71bn | ₩7.19bn | ₩1.80bn | ₩2.19bn | ₩3.68bn | ₩2.97bn | ₩3.93bn | ₩328.6m |
| Net income | ₩6.91bn | ₩6.77bn | ₩2.90bn | ₩2.54bn | ₩4.21bn | ₩2.62bn | ₩11.86bn | ₩2.53bn |
| Diluted earnings per share | 420.08 | 411.15 | 175.97 | 154.58 | 255.56 | 158.91 | 720.35 | 153.59 |
| Cash from operations | −₩19.13bn | ₩8.37bn | ₩24.92bn | ₩37.52bn | −₩17.22bn | ₩11.32bn | ₩3.68bn | ₩29.0m |
| Capital spending | −₩1.24bn | −₩684.0m | −₩642.0m | −₩396.0m | −₩691.0m | −₩530.0m | −₩518.0m | −₩701.0m |
| Free cash flow | −₩20.37bn | ₩7.68bn | ₩24.28bn | ₩37.13bn | −₩17.91bn | ₩10.79bn | ₩3.17bn | −₩672.0m |
| Total assets | ₩419.69bn | ₩441.49bn | ₩441.41bn | ₩427.34bn | ₩426.64bn | ₩437.16bn | ₩438.16bn | ₩364.80bn |
| Shareholders' equity | ₩269.74bn | ₩262.80bn | ₩266.87bn | ₩262.69bn | ₩260.13bn | ₩257.55bn | ₩266.18bn | ₩253.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 19.9% | 14.0% |
| Operating income | -4.7% | -7.0% | -1.4% |
| Net income | -0.5% | -4.8% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.9% | 8.9% | 9.1% | 9.7% |
| Operating margin | 1.3% | 1.6% | 2.1% | 3.2% |
| Net margin | 2.5% | 2.3% | 2.7% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 7.5 | 9.3 | 10.1 | 22.1 | 11.0 | -30.4 | 6.5 | 10.1 | 13.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 0.7 | 0.7 | 0.6 | 0.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 450.00 | 450.00 | 450.00 | 450.00 | 400.00 | 350.00 | 350.00 | 250.00 |
- 2-for-1 split · 14 Nov 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.