GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

HDC Labs Co 039570.KS · KRW

Information Technology · KRX · 🇰🇷 South Korea

Compare

6,970

+0.43%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩645.73bn

FY2016FY2025

Net income

₩12.26bn

FY2016FY2025

Free cash flow

₩54.29bn

FY2016FY2025

Shareholders' equity

₩266.87bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩645.73bn₩628.81bn₩606.28bn₩610.73bn₩274.58bn₩260.42bn₩252.41bn₩271.98bn₩264.00bn₩188.89bn
Gross profit₩57.97bn₩55.40bn₩53.61bn₩53.86bn₩26.55bn₩29.49bn₩25.64bn₩28.23bn₩26.80bn₩24.95bn
Research and development₩5.82bn₩4.44bn₩4.26bn₩3.99bn₩777.0m₩503.4m₩267.4m₩342.2m₩216.8m₩168.0m
Operating income₩10.64bn₩6.40bn₩10.51bn₩12.31bn₩9.67bn₩15.32bn₩12.95bn₩14.68bn₩14.79bn₩13.17bn
Net income₩12.26bn₩18.98bn₩13.16bn₩12.43bn₩9.09bn₩15.67bn−₩5.90bn₩24.24bn₩23.76bn₩18.86bn
Diluted earnings per share745.011,152.83799.71755.21552.31951.93-358.241,472.601,443.411,145.77

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩441.41bn₩438.16bn₩383.33bn₩382.58bn₩411.39bn₩218.00bn₩237.22bn₩290.04bn₩275.91bn₩240.04bn
Total liabilities₩174.55bn₩170.66bn₩124.81bn₩122.06bn₩145.58bn₩54.09bn₩68.59bn₩82.41bn₩79.16bn₩64.21bn
Debt——₩41.3m₩100.7m₩158.0m₩300.8m₩601.6m₩745.9m——
Shareholders' equity₩266.87bn₩266.18bn₩258.52bn₩260.52bn₩265.81bn₩163.91bn₩168.63bn₩207.63bn₩196.75bn₩175.83bn
Shares outstanding16m16m16m16m16m16m16m16m16m16m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩56.55bn₩6.60bn₩23.30bn−₩28.16bn₩22.65bn₩7.42bn−₩4.51bn₩37.07bn₩6.18bn₩7.23bn
Capital spending−₩2.26bn−₩2.10bn−₩4.05bn−₩6.27bn−₩308.3m−₩403.0m−₩664.1m−₩766.9m−₩109.0m−₩257.8m
Free cash flow₩54.29bn₩4.50bn₩19.25bn−₩34.43bn₩22.34bn₩7.01bn−₩5.17bn₩36.31bn₩6.07bn₩6.97bn
Dividends paid−₩10.23bn−₩10.20bn−₩10.20bn−₩10.65bn−₩6.03bn−₩5.76bn−₩5.76bn−₩4.12bn−₩2.47bn−₩2.06bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩153.73bn₩148.12bn₩158.47bn₩155.30bn₩169.40bn₩162.55bn₩183.49bn₩157.17bn
Gross profit₩16.71bn₩19.47bn₩16.09bn₩13.00bn₩14.52bn₩14.35bn₩17.54bn₩12.13bn
Operating income₩5.71bn₩7.19bn₩1.80bn₩2.19bn₩3.68bn₩2.97bn₩3.93bn₩328.6m
Net income₩6.91bn₩6.77bn₩2.90bn₩2.54bn₩4.21bn₩2.62bn₩11.86bn₩2.53bn
Diluted earnings per share420.08411.15175.97154.58255.56158.91720.35153.59
Cash from operations−₩19.13bn₩8.37bn₩24.92bn₩37.52bn−₩17.22bn₩11.32bn₩3.68bn₩29.0m
Capital spending−₩1.24bn−₩684.0m−₩642.0m−₩396.0m−₩691.0m−₩530.0m−₩518.0m−₩701.0m
Free cash flow−₩20.37bn₩7.68bn₩24.28bn₩37.13bn−₩17.91bn₩10.79bn₩3.17bn−₩672.0m
Total assets₩419.69bn₩441.49bn₩441.41bn₩427.34bn₩426.64bn₩437.16bn₩438.16bn₩364.80bn
Shareholders' equity₩269.74bn₩262.80bn₩266.87bn₩262.69bn₩260.13bn₩257.55bn₩266.18bn₩253.91bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue1.9%19.9%14.0%
Operating income-4.7%-7.0%-1.4%
Net income-0.5%-4.8%-1.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin8.9%8.9%9.1%9.7%
Operating margin1.3%1.6%2.1%3.2%
Net margin2.5%2.3%2.7%3.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings11.37.59.310.122.111.0-30.46.510.113.1
Price to sales0.20.20.20.20.70.70.70.60.91.3

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 28 Mar 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year450.00450.00450.00450.00400.00350.00350.00250.00
  • 2-for-1 split · 14 Nov 2017

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.