S 
18,140
-3.30%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩328.06bn
FY2016FY2025
Net income
₩15.42bn
FY2016FY2025
Free cash flow
₩8.98bn
FY2016FY2025
Shareholders' equity
₩286.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩328.06bn | ₩334.02bn | ₩319.46bn | ₩422.42bn | ₩319.51bn | ₩269.10bn | ₩318.86bn | ₩286.61bn | ₩287.01bn | ₩180.38bn |
| Gross profit | ₩57.43bn | ₩64.27bn | ₩65.02bn | ₩77.63bn | ₩59.34bn | ₩46.36bn | ₩61.39bn | ₩52.44bn | ₩55.07bn | ₩37.52bn |
| Research and development | ₩5.26bn | ₩3.90bn | ₩9.49bn | ₩7.24bn | ₩6.26bn | ₩5.30bn | ₩8.28bn | ₩7.85bn | ₩5.08bn | ₩2.75bn |
| Operating income | ₩19.72bn | ₩27.15bn | ₩23.95bn | ₩37.13bn | ₩30.41bn | ₩15.30bn | ₩27.11bn | ₩21.63bn | ₩33.18bn | ₩21.96bn |
| Net income | ₩15.42bn | ₩27.14bn | ₩24.08bn | ₩29.85bn | ₩23.20bn | ₩10.91bn | ₩23.21bn | ₩19.50bn | ₩25.09bn | ₩16.56bn |
| Diluted earnings per share | 1,046.21 | 1,841.49 | 1,633.67 | 2,009.98 | 1,544.71 | 726.52 | 1,542.22 | 1,189.47 | 2,302.01 | 1,206.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩366.27bn | ₩368.77bn | ₩316.20bn | ₩328.88bn | ₩336.84bn | ₩243.61bn | ₩265.66bn | ₩254.79bn | ₩164.69bn | ₩144.37bn |
| Cash and short-term investments | — | ₩75.64bn | ₩77.22bn | ₩55.33bn | ₩31.50bn | ₩76.59bn | ₩58.39bn | ₩62.92bn | ₩24.42bn | ₩31.89bn |
| Total liabilities | ₩79.30bn | ₩107.98bn | ₩78.52bn | ₩109.59bn | ₩141.69bn | ₩70.52bn | ₩98.69bn | ₩103.48bn | ₩78.75bn | ₩80.49bn |
| Debt | — | ₩2.69bn | ₩1.15bn | ₩2.23bn | ₩36.17bn | ₩18.29bn | ₩14.62bn | ₩45.10bn | ₩4.00bn | ₩4.86bn |
| Shareholders' equity | ₩286.97bn | ₩260.79bn | ₩237.68bn | ₩219.28bn | ₩195.15bn | ₩173.09bn | ₩166.98bn | ₩151.31bn | ₩85.94bn | ₩63.87bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 16m | 11m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩18.68bn | ₩15.83bn | ₩29.20bn | ₩71.54bn | −₩59.71bn | ₩27.78bn | ₩76.04bn | −₩32.57bn | ₩1.91bn | ₩7.65bn |
| Capital spending | −₩9.70bn | −₩18.13bn | −₩4.50bn | −₩1.25bn | −₩828.3m | −₩6.94bn | −₩43.51bn | −₩17.75bn | −₩6.19bn | −₩7.43bn |
| Free cash flow | ₩8.98bn | −₩2.31bn | ₩24.70bn | ₩70.29bn | −₩60.54bn | ₩20.84bn | ₩32.53bn | −₩50.32bn | −₩4.28bn | ₩214.8m |
| Dividends paid | −₩2.95bn | −₩2.95bn | −₩3.71bn | −₩3.00bn | −₩2.25bn | −₩3.76bn | −₩3.79bn | −₩3.12bn | −₩1.88bn | −₩1.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩72.46bn | ₩73.84bn | ₩86.53bn | ₩70.26bn | ₩87.19bn | ₩84.07bn | ₩131.68bn | ₩61.57bn |
| Gross profit | ₩10.80bn | ₩12.78bn | ₩18.22bn | ₩14.28bn | ₩12.71bn | ₩12.22bn | ₩27.83bn | ₩11.86bn |
| Operating income | ₩10.80bn | ₩5.84bn | ₩9.51bn | ₩4.05bn | ₩5.38bn | ₩5.24bn | ₩18.21bn | ₩2.37bn |
| Net income | ₩4.33bn | ₩5.11bn | ₩7.42bn | ₩2.50bn | ₩2.46bn | ₩3.03bn | ₩17.30bn | ₩1.02bn |
| Diluted earnings per share | 282.14 | 332.90 | 483.50 | 169.84 | 167.26 | 205.77 | 1,174.15 | 69.08 |
| Cash from operations | −₩14.41bn | −₩9.99bn | −₩12.70bn | −₩9.30bn | ₩98.78bn | −₩58.09bn | −₩2.67bn | ₩6.81bn |
| Capital spending | −₩1.99bn | −₩1.48bn | −₩3.38bn | −₩2.35bn | −₩1.46bn | −₩2.51bn | −₩3.68bn | −₩3.37bn |
| Free cash flow | −₩16.40bn | −₩11.46bn | −₩16.08bn | −₩11.65bn | ₩97.32bn | −₩60.60bn | −₩6.35bn | ₩3.44bn |
| Total assets | ₩346.52bn | ₩359.26bn | ₩366.27bn | ₩324.50bn | ₩349.22bn | ₩345.38bn | ₩368.77bn | ₩313.33bn |
| Cash and short-term investments | — | — | — | — | — | ₩25.54bn | ₩75.64bn | ₩80.85bn |
| Debt | — | — | — | — | — | ₩15.97bn | ₩2.16bn | ₩2.15bn |
| Shareholders' equity | ₩292.34bn | ₩291.15bn | ₩286.97bn | ₩265.85bn | ₩263.33bn | ₩260.86bn | ₩260.79bn | ₩244.54bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.5% | 19.2% | 20.4% | 18.4% | 18.6% | 17.2% | — | — | — |
| Operating margin | 6.0% | 8.1% | 7.5% | 8.8% | 9.5% | 5.7% | — | — | — |
| Net margin | 4.7% | 8.1% | 7.5% | 7.1% | 7.3% | 4.1% | — | — | — |
| Return on equity | 5.4% | 10.4% | 10.1% | 13.6% | 11.9% | 6.3% | — | — | — |
| Return on assets | 4.2% | 7.4% | 7.6% | 9.1% | 6.9% | 4.5% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -4.5% | 3.7% |
| Revenue growth | -1.8% | 4.6% | -24.4% | 32.2% | 18.7% | -15.6% | — | — | — |
| Earnings growth | -43.2% | 12.7% | -19.3% | 28.7% | 112.6% | -53.0% | — | — | — |
| Current ratio | 3.26x | 2.44x | 2.78x | 2.07x | 1.67x | 1.97x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.01x | 0.18x | 0.10x | 0.08x | — | — |
| Equity ratio | 78.4% | 70.7% | 75.2% | 66.7% | 57.9% | 71.1% | — | — | — |
| Interest coverage | 94.61x | 211.54x | 240.39x | 47.74x | 86.45x | 31.30x | — | — | — |
| R&D as a share of sales | 1.6% | 1.2% | 3.0% | 1.7% | 2.0% | 2.0% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -50.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | 4.0% | 10.1% |
| Operating income | -19.0% | 5.2% | 5.6% |
| Net income | -19.8% | 7.2% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.4% | 18.8% | 18.6% | 18.8% |
| Operating margin | 7.1% | 7.7% | 7.7% | 8.4% |
| Net margin | 6.4% | 6.9% | 6.6% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.1 | 9.5 | 18.1 | 6.0 | 13.7 | 24.9 | 13.4 | 7.7 | 11.4 | 8.8 |
| Price to sales | 1.4 | 0.8 | 1.4 | 0.4 | 1.0 | 1.0 | 1.0 | 0.5 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 400.00 | 250.00 | 200.00 | 150.00 | 250.00 | 250.00 | 228.309 |
- 14-for-13 split · 11 Jan 2006
- 10-for-1 split · 11 Nov 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.