H 
28,500
-0.35%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩586.90bn
FY2016FY2025
Net income
₩31.90bn
FY2016FY2025
Free cash flow
₩95.92bn
FY2016FY2025
Shareholders' equity
₩147.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩586.90bn | ₩616.61bn | ₩411.61bn | ₩114.97bn | ₩40.26bn | ₩109.57bn | ₩763.19bn | ₩828.27bn | ₩682.31bn | ₩595.54bn |
| Operating income | ₩57.74bn | ₩48.85bn | ₩34.73bn | −₩101.18bn | −₩68.81bn | −₩115.58bn | ₩6.08bn | ₩24.87bn | ₩40.83bn | ₩20.93bn |
| Net income | ₩31.90bn | ₩81.46bn | ₩47.03bn | −₩66.77bn | −₩43.99bn | −₩172.01bn | −₩8.03bn | ₩8.75bn | ₩12.97bn | ₩8.04bn |
| Diluted earnings per share | 2,957.57 | 7,553.34 | 4,360.72 | -6,191.60 | -4,078.73 | -15,949.81 | -744.34 | 811.28 | 1,202.20 | 724.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩657.53bn | ₩668.79bn | ₩644.60bn | ₩455.43bn | ₩430.60bn | ₩703.26bn | ₩1.01trn | ₩716.12bn | ₩604.73bn | ₩520.25bn |
| Total liabilities | ₩490.41bn | ₩488.25bn | ₩485.29bn | ₩355.73bn | ₩372.84bn | ₩577.95bn | ₩789.68bn | ₩476.24bn | ₩363.26bn | ₩308.17bn |
| Debt | ₩1.40bn | ₩3.75bn | ₩5.34bn | ₩7.87bn | ₩10.63bn | ₩95.18bn | ₩184.26bn | ₩84.58bn | ₩23.80bn | ₩17.60bn |
| Shareholders' equity | ₩147.54bn | ₩174.88bn | ₩170.36bn | ₩123.31bn | ₩85.33bn | ₩135.04bn | ₩180.77bn | ₩199.87bn | ₩204.77bn | ₩189.48bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩101.09bn | ₩88.01bn | ₩116.73bn | −₩10.24bn | −₩107.29bn | −₩132.87bn | ₩28.64bn | ₩20.22bn | ₩66.24bn | ₩27.50bn |
| Capital spending | −₩5.17bn | −₩5.50bn | −₩7.42bn | −₩1.81bn | −₩2.54bn | −₩4.04bn | −₩114.38bn | −₩12.88bn | −₩21.41bn | −₩52.08bn |
| Free cash flow | ₩95.92bn | ₩82.52bn | ₩109.31bn | −₩12.05bn | −₩109.83bn | −₩136.91bn | −₩85.74bn | ₩7.33bn | ₩44.83bn | −₩24.58bn |
| Dividends paid | −₩37.46bn | −₩78.66bn | −₩276.8m | −₩352.5m | −₩2.97bn | −₩7.45bn | −₩14.79bn | −₩18.15bn | −₩17.07bn | −₩16.87bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩115.44bn | ₩174.83bn | ₩175.23bn | ₩123.29bn | ₩119.94bn | ₩168.45bn | ₩142.21bn | ₩159.39bn |
| Operating income | ₩5.44bn | ₩16.77bn | ₩27.47bn | ₩8.16bn | ₩9.71bn | ₩12.39bn | ₩11.22bn | ₩12.16bn |
| Net income | ₩4.81bn | ₩22.76bn | ₩4.04bn | ₩7.70bn | ₩8.28bn | ₩11.87bn | ₩40.08bn | ₩11.39bn |
| Diluted earnings per share | 446.09 | 2,110.08 | 374.59 | 714.18 | 767.98 | 1,100.82 | 3,716.10 | 1,056.19 |
| Cash from operations | −₩5.39bn | ₩19.02bn | −₩26.56bn | ₩96.73bn | ₩7.43bn | ₩23.48bn | −₩8.75bn | ₩52.68bn |
| Capital spending | −₩2.12bn | −₩1.75bn | −₩744.0m | −₩1.33bn | −₩1.61bn | −₩1.48bn | −₩1.97bn | −₩1.56bn |
| Free cash flow | −₩7.50bn | ₩17.26bn | −₩27.30bn | ₩95.40bn | ₩5.82bn | ₩22.00bn | −₩10.72bn | ₩51.12bn |
| Total assets | ₩591.96bn | ₩670.03bn | ₩657.53bn | ₩740.11bn | ₩619.30bn | ₩665.70bn | ₩668.79bn | ₩662.60bn |
| Debt | ₩1.11bn | ₩1.26bn | ₩1.40bn | ₩1.58bn | ₩2.81bn | ₩3.40bn | ₩3.75bn | ₩4.08bn |
| Shareholders' equity | ₩142.62bn | ₩137.35bn | ₩147.54bn | ₩166.54bn | ₩158.45bn | ₩151.23bn | ₩174.88bn | ₩134.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 72.2% | 39.9% | 2.5% |
| Operating income | — | — | 2.7% |
| Net income | — | — | 0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.9% | 2.3% | -7.7% | -0.1% |
| Net margin | 9.4% | 5.4% | -6.5% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 7.2 | 11.9 | -9.8 | -17.6 | -3.4 | -66.2 | 81.8 | 82.6 | 87.9 |
| Price to sales | 0.9 | 0.9 | 1.4 | 5.7 | 19.3 | 5.3 | 0.7 | 0.9 | 1.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 2 Jan 2026.
| FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,200.00 | 7,300.00 | 385.663 | 1,156.988 | 1,446.234 | 1,446.234 | 1,446.234 | 1,349.819 |
- 2483-for-2394 split · 11 May 2022
- 5-for-4 split · 26 Oct 2004
- 2-for-1 split · 9 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.