M 
11,050
+0.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩195.27bn
FY2016FY2025
Net income
₩2.03bn
FY2016FY2025
Free cash flow
−₩13.69bn
FY2016FY2025
Shareholders' equity
₩157.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩195.27bn | ₩135.78bn | ₩132.80bn | ₩138.62bn | ₩129.17bn | ₩112.60bn | ₩122.25bn | ₩112.83bn | ₩101.79bn | ₩91.11bn |
| Gross profit | ₩70.19bn | ₩47.13bn | ₩49.24bn | ₩53.59bn | ₩52.16bn | ₩42.19bn | ₩38.89bn | ₩34.92bn | ₩33.67bn | ₩29.86bn |
| Research and development | ₩4.12bn | ₩3.84bn | ₩4.55bn | ₩4.27bn | ₩4.10bn | ₩6.24bn | — | ₩6.68bn | ₩5.19bn | ₩4.93bn |
| Operating income | ₩181.1m | −₩9.13bn | — | — | ₩2.42bn | ₩11.10bn | ₩5.18bn | ₩928.6m | ₩2.57bn | ₩4.69bn |
| Net income | ₩2.03bn | −₩7.60bn | −₩16.81bn | −₩22.25bn | ₩1.11bn | ₩88.34bn | −₩3.50bn | ₩2.65bn | ₩9.53bn | ₩4.30bn |
| Diluted earnings per share | 187.25 | -701.30 | -1,684.92 | -2,216.38 | 112.44 | 9,052.87 | -354.66 | 258.04 | 891.64 | 484.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩351.62bn | ₩329.66bn | ₩257.82bn | ₩280.13bn | ₩301.18bn | ₩287.79bn | ₩225.53bn | ₩179.50bn | ₩178.71bn | ₩159.52bn |
| Cash and short-term investments | — | ₩42.62bn | ₩25.31bn | ₩47.95bn | ₩60.84bn | ₩57.12bn | ₩56.00bn | ₩82.31bn | ₩83.64bn | ₩59.07bn |
| Total liabilities | ₩179.32bn | ₩152.23bn | ₩98.63bn | ₩100.80bn | ₩100.53bn | ₩89.64bn | ₩112.20bn | ₩61.49bn | ₩84.43bn | ₩76.97bn |
| Debt | ₩16.36bn | ₩80.79bn | ₩41.65bn | ₩41.81bn | ₩34.48bn | ₩37.22bn | ₩46.40bn | ₩11.71bn | ₩40.08bn | ₩38.80bn |
| Shareholders' equity | ₩157.26bn | ₩160.82bn | ₩159.19bn | ₩179.32bn | ₩200.64bn | ₩198.15bn | ₩113.33bn | ₩118.01bn | ₩94.28bn | ₩82.55bn |
| Shares outstanding | 11m | 11m | 10m | 10m | 10m | 10m | 10m | 10m | 11m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩22.35bn | ₩7.12bn | ₩4.77bn | ₩10.77bn | ₩21.18bn | ₩20.55bn | ₩14.50bn | ₩15.61bn | ₩13.07bn | ₩21.25bn |
| Capital spending | −₩36.04bn | −₩35.49bn | −₩24.35bn | −₩19.78bn | −₩9.59bn | −₩18.44bn | −₩62.49bn | −₩7.22bn | −₩11.20bn | −₩14.88bn |
| Free cash flow | −₩13.69bn | −₩28.36bn | −₩19.58bn | −₩9.02bn | ₩11.60bn | ₩2.12bn | −₩47.99bn | ₩8.39bn | ₩1.87bn | ₩6.37bn |
| Dividends paid | −₩3.26bn | −₩2.99bn | −₩3.01bn | −₩2.96bn | −₩2.93bn | −₩2.93bn | −₩2.93bn | −₩2.93bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩51.00bn | ₩45.29bn | ₩56.26bn | ₩49.06bn | ₩48.99bn | ₩40.96bn | ₩40.97bn | ₩33.00bn |
| Gross profit | ₩18.46bn | ₩16.61bn | ₩21.21bn | ₩18.38bn | ₩16.66bn | ₩13.94bn | ₩10.44bn | ₩13.21bn |
| Operating income | ₩697.8m | −₩508.9m | ₩3.64bn | ₩1.11bn | −₩1.53bn | −₩3.05bn | −₩3.06bn | −₩589.2m |
| Net income | ₩4.90bn | −₩437.2m | ₩3.38bn | ₩2.46bn | −₩1.59bn | −₩2.22bn | ₩647.9m | −₩3.18bn |
| Diluted earnings per share | 451.59 | -40.33 | 311.61 | 226.69 | -146.38 | -204.67 | 59.76 | -318.75 |
| Cash from operations | ₩9.11bn | ₩1.32bn | ₩15.64bn | ₩7.10bn | −₩760.0m | ₩362.0m | ₩7.12bn | −₩2.08bn |
| Capital spending | −₩6.62bn | −₩5.45bn | −₩6.24bn | −₩12.53bn | −₩8.39bn | −₩8.88bn | −₩35.49bn | −₩9.35bn |
| Free cash flow | ₩2.48bn | −₩4.13bn | ₩9.40bn | −₩5.43bn | −₩9.15bn | −₩8.52bn | −₩28.36bn | −₩11.43bn |
| Total assets | ₩370.47bn | ₩368.23bn | ₩351.62bn | ₩341.60bn | ₩323.58bn | ₩332.81bn | ₩329.66bn | ₩274.19bn |
| Cash and short-term investments | — | — | — | — | — | ₩43.70bn | ₩42.62bn | ₩24.60bn |
| Debt | ₩15.82bn | ₩16.06bn | ₩16.36bn | ₩32.15bn | ₩24.46bn | ₩61.27bn | ₩56.39bn | ₩41.52bn |
| Shareholders' equity | ₩155.54bn | ₩151.97bn | ₩157.26bn | ₩153.65bn | ₩150.80bn | ₩155.69bn | ₩160.82bn | ₩147.62bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.9% | 34.7% | 37.1% | 38.7% | 40.4% | 37.5% | — | — | — |
| Operating margin | 0.1% | -6.7% | — | — | 1.9% | 9.9% | 2.4% | 0.8% | — |
| Net margin | 1.0% | -5.6% | -12.7% | -16.1% | 0.9% | 78.4% | — | — | — |
| Return on equity | 1.3% | -4.7% | -10.6% | -12.4% | 0.6% | 44.6% | — | — | — |
| Return on assets | 0.6% | -2.3% | -6.5% | -7.9% | 0.4% | 30.7% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 18.2% | 18.5% |
| Revenue growth | 43.8% | 2.2% | -4.2% | 7.3% | 14.7% | -7.9% | — | — | — |
| Earnings growth | -126.7% | -54.8% | -24.4% | -2101.4% | -98.7% | -2623.2% | — | — | — |
| Current ratio | 0.82x | 0.89x | 1.29x | 1.57x | 1.31x | 1.66x | — | — | — |
| Debt to equity | 0.10x | 0.29x | 0.23x | 0.19x | 0.05x | 0.16x | — | — | — |
| Equity ratio | 44.7% | 48.8% | 61.7% | 64.0% | 66.6% | 68.9% | — | — | — |
| Interest coverage | 0.07x | -7.58x | — | — | 2.78x | 13.93x | — | — | — |
| R&D as a share of sales | 2.1% | 2.8% | 3.4% | 3.1% | 3.2% | 5.5% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 4.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.1% | 11.6% | 9.4% |
| Operating income | — | -56.1% | -30.4% |
| Net income | — | -53.0% | -14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.4% | 36.5% | 37.3% | 35.4% |
| Operating margin | -2.7% | — | — | — |
| Net margin | -1.7% | -7.4% | 5.3% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 90.1 | -23.5 | -12.5 | -8.6 | 262.4 | 3.0 | -69.9 | 113.5 | 40.7 | 67.9 |
| Price to sales | 0.9 | 1.3 | 1.6 | 1.4 | 2.3 | 2.4 | 2.0 | 2.7 | 3.8 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
- 3-for-2 split · 18 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.