J 
5,350
+1.33%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩133.58bn
FY2016FY2025
Net income
₩9.93bn
FY2016FY2025
Free cash flow
₩9.95bn
FY2016FY2025
Shareholders' equity
₩141.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩133.58bn | ₩183.93bn | ₩242.90bn | ₩215.64bn | ₩179.33bn | ₩136.05bn | ₩167.02bn | ₩160.76bn | ₩153.08bn | ₩144.65bn |
| Gross profit | ₩20.19bn | ₩34.50bn | ₩53.62bn | ₩39.66bn | ₩16.73bn | ₩16.14bn | ₩19.41bn | ₩23.66bn | ₩20.56bn | ₩20.22bn |
| Research and development | ₩472.1m | ₩637.6m | ₩383.8m | ₩246.0m | ₩611.5m | ₩450.5m | ₩384.1m | ₩451.1m | ₩607.7m | ₩489.4m |
| Operating income | ₩7.14bn | ₩20.39bn | ₩35.18bn | ₩18.82bn | ₩714.6m | −₩4.09bn | ₩4.90bn | ₩8.92bn | ₩5.64bn | ₩4.53bn |
| Net income | ₩9.93bn | ₩20.67bn | ₩25.88bn | ₩10.81bn | ₩747.3m | −₩4.43bn | ₩4.19bn | ₩5.31bn | ₩3.56bn | ₩2.23bn |
| Diluted earnings per share | 1,194.30 | 2,485.20 | 3,112.28 | 1,299.42 | 89.86 | -533.13 | 504.19 | 613.10 | 410.71 | 268.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩179.51bn | ₩177.46bn | ₩195.45bn | ₩184.88bn | ₩162.03bn | ₩153.97bn | ₩159.14bn | ₩160.19bn | ₩157.90bn | ₩148.64bn |
| Cash and short-term investments | — | ₩45.21bn | ₩27.11bn | ₩15.12bn | ₩9.58bn | ₩18.37bn | ₩9.88bn | ₩9.06bn | ₩9.45bn | ₩8.58bn |
| Total liabilities | ₩36.98bn | ₩45.66bn | ₩81.70bn | ₩100.80bn | ₩89.72bn | ₩82.02bn | ₩83.05bn | ₩86.02bn | ₩87.40bn | ₩82.09bn |
| Debt | ₩2.49bn | ₩10.46bn | ₩10.36bn | ₩43.31bn | ₩50.11bn | ₩38.30bn | ₩33.25bn | ₩42.74bn | ₩56.59bn | ₩53.00bn |
| Shareholders' equity | ₩141.36bn | ₩131.80bn | ₩113.18bn | ₩84.08bn | ₩72.31bn | ₩71.94bn | ₩76.09bn | ₩74.18bn | ₩70.51bn | ₩66.56bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 9m | 9m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩13.13bn | ₩29.47bn | ₩45.57bn | ₩15.88bn | −₩15.30bn | ₩4.29bn | ₩17.91bn | ₩20.16bn | −₩2.48bn | ₩1.29bn |
| Capital spending | −₩3.18bn | −₩2.92bn | −₩3.01bn | −₩3.05bn | −₩3.11bn | −₩1.29bn | −₩4.50bn | −₩3.74bn | −₩2.08bn | −₩2.97bn |
| Free cash flow | ₩9.95bn | ₩26.55bn | ₩42.55bn | ₩12.83bn | −₩18.41bn | ₩3.00bn | ₩13.41bn | ₩16.42bn | −₩4.55bn | −₩1.67bn |
| Dividends paid | −₩997.9m | −₩1.52bn | −₩997.9m | −₩440.8m | −₩249.5m | −₩748.4m | −₩866.7m | −₩630.7m | −₩520.0m | −₩703.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩40.62bn | ₩34.77bn | ₩32.85bn | ₩30.76bn | ₩35.40bn | ₩34.57bn | ₩39.99bn | ₩37.46bn |
| Gross profit | ₩5.51bn | ₩5.24bn | ₩3.60bn | ₩5.83bn | ₩5.63bn | ₩6.00bn | ₩3.50bn | ₩7.22bn |
| Operating income | ₩2.67bn | ₩2.13bn | −₩269.5m | ₩2.82bn | ₩2.63bn | ₩1.96bn | — | ₩3.23bn |
| Net income | ₩7.48bn | ₩3.25bn | −₩1.06bn | ₩3.44bn | ₩6.27bn | ₩1.28bn | ₩4.05bn | ₩3.85bn |
| Diluted earnings per share | 898.91 | 390.96 | -126.97 | 413.86 | 753.74 | 153.67 | 487.33 | 462.81 |
| Cash from operations | ₩19.60bn | −₩15.39bn | −₩3.09bn | ₩2.65bn | ₩8.20bn | ₩5.37bn | ₩29.47bn | ₩22.18bn |
| Capital spending | −₩1.06bn | −₩88.0m | −₩1.16bn | −₩1.48bn | −₩141.0m | −₩399.0m | −₩2.92bn | −₩2.09bn |
| Free cash flow | ₩18.54bn | −₩15.48bn | −₩4.25bn | ₩1.17bn | ₩8.06bn | ₩4.97bn | ₩26.55bn | ₩20.09bn |
| Total assets | ₩198.69bn | ₩174.79bn | ₩179.51bn | ₩181.35bn | ₩175.43bn | ₩171.52bn | ₩177.46bn | ₩195.21bn |
| Cash and short-term investments | — | — | — | — | — | ₩46.39bn | ₩45.70bn | ₩41.00bn |
| Debt | ₩2.58bn | ₩2.49bn | ₩2.49bn | ₩3.00bn | — | ₩8.96bn | ₩10.46bn | ₩11.13bn |
| Shareholders' equity | ₩151.57bn | ₩143.94bn | ₩141.36bn | ₩141.25bn | ₩137.73bn | ₩132.03bn | ₩131.80bn | ₩128.32bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.1% | 18.8% | 22.1% | 18.4% | 9.3% | 11.9% | — | — | — |
| Operating margin | 5.3% | 11.1% | 14.5% | 8.7% | 0.4% | -3.0% | — | — | — |
| Net margin | 7.4% | 11.2% | 10.7% | 5.0% | 0.4% | -3.3% | — | — | — |
| Return on equity | 7.0% | 15.7% | 22.9% | 12.9% | 1.0% | -6.2% | — | — | — |
| Return on assets | 5.5% | 11.6% | 13.2% | 5.8% | 0.5% | -2.9% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 53.3% | 54.6% | -0.9% |
| Revenue growth | -27.4% | -24.3% | 12.6% | 20.2% | 31.8% | -18.5% | — | — | — |
| Earnings growth | -51.9% | -20.1% | 139.5% | 1346.0% | -116.9% | -205.7% | — | — | — |
| Current ratio | 3.46x | 2.32x | 1.41x | 1.12x | 0.93x | 0.91x | — | — | — |
| Debt to equity | 0.02x | 0.07x | 0.08x | 0.50x | 0.68x | 0.51x | — | — | — |
| Equity ratio | 78.7% | 74.3% | 57.9% | 45.5% | 44.6% | 46.7% | — | — | — |
| Interest coverage | 36.07x | 22.49x | 16.04x | 8.81x | 0.74x | -4.53x | — | — | — |
| R&D as a share of sales | 0.4% | 0.3% | 0.2% | 0.1% | 0.3% | 0.3% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 4.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.8% | -0.4% | -0.7% |
| Operating income | -27.6% | — | 0.7% |
| Net income | -2.8% | — | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 19.1% | 16.6% | 15.4% |
| Operating margin | 8.7% | 10.5% | 7.2% | 5.8% |
| Net margin | 9.6% | 8.7% | 5.8% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | 2.3 | 2.7 | 5.2 | 72.4 | -13.1 | 8.4 | 6.3 | 8.9 | 23.3 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 180.00 | 120.00 | 50.00 | 30.00 | 90.00 | 100.00 | 80.00 |
- 10-for-1 split · 24 Feb 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.