G 
34,200
-0.58%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩184.21bn
FY2016FY2025
Net income
₩44.47bn
FY2016FY2025
Free cash flow
₩39.35bn
FY2016FY2025
Shareholders' equity
₩865.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩184.21bn | ₩183.58bn | ₩179.59bn | ₩184.87bn | ₩169.97bn | ₩147.51bn | ₩154.88bn | ₩135.21bn | ₩209.65bn | ₩210.42bn |
| Gross profit | ₩168.18bn | ₩167.08bn | ₩163.03bn | ₩169.41bn | ₩154.71bn | ₩131.55bn | ₩136.31bn | ₩117.48bn | ₩141.03bn | ₩141.41bn |
| Operating income | ₩52.47bn | ₩52.33bn | ₩54.90bn | ₩65.58bn | ₩60.59bn | ₩131.55bn | ₩55.10bn | ₩50.07bn | ₩56.29bn | ₩56.05bn |
| Net income | ₩44.47bn | ₩46.18bn | ₩48.26bn | ₩56.95bn | ₩52.39bn | ₩43.16bn | ₩47.67bn | ₩45.09bn | ₩47.85bn | ₩45.55bn |
| Diluted earnings per share | 27,941.76 | 29,015.77 | 30,324.97 | 35,783.97 | 32,922.84 | 27,120.46 | 29,954.10 | 28,335.54 | 29,903.87 | 28,473.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.26trn | ₩1.23trn | ₩934.47bn | ₩913.45bn | ₩852.28bn | ₩784.43bn | ₩752.42bn | ₩696.21bn | ₩655.02bn | ₩655.50bn |
| Total liabilities | ₩397.59bn | ₩390.96bn | ₩115.26bn | ₩123.54bn | ₩106.47bn | ₩86.16bn | ₩91.23bn | ₩75.55bn | ₩75.66bn | ₩121.21bn |
| Debt | ₩119.85bn | ₩229.56bn | — | — | — | — | — | — | ₩5.60bn | ₩50.90bn |
| Shareholders' equity | ₩865.23bn | ₩837.12bn | ₩819.21bn | ₩789.91bn | ₩745.81bn | ₩698.27bn | ₩661.19bn | ₩620.66bn | ₩579.36bn | ₩534.29bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩67.63bn | ₩76.99bn | ₩62.30bn | ₩68.46bn | ₩77.53bn | ₩50.70bn | ₩74.34bn | ₩53.87bn | ₩51.29bn | ₩50.12bn |
| Capital spending | −₩28.28bn | −₩456.00bn | −₩30.75bn | −₩19.78bn | −₩4.66bn | −₩4.85bn | −₩29.46bn | −₩5.17bn | −₩3.47bn | −₩4.20bn |
| Free cash flow | ₩39.35bn | −₩379.01bn | ₩31.55bn | ₩48.68bn | ₩72.87bn | ₩45.85bn | ₩44.89bn | ₩48.69bn | ₩47.82bn | ₩45.93bn |
| Dividends paid | −₩16.78bn | −₩17.51bn | −₩17.51bn | −₩13.53bn | −₩5.57bn | −₩5.57bn | −₩4.80bn | −₩2.00bn | −₩2.00bn | −₩2.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩48.35bn | ₩48.71bn | ₩52.84bn | ₩41.38bn | ₩44.53bn | ₩45.47bn | ₩53.15bn | ₩43.06bn |
| Gross profit | ₩45.00bn | ₩44.71bn | ₩48.78bn | ₩37.00bn | ₩41.09bn | ₩41.32bn | ₩49.10bn | ₩38.87bn |
| Operating income | ₩13.90bn | ₩15.67bn | ₩17.72bn | ₩10.08bn | ₩11.78bn | ₩12.89bn | ₩16.41bn | ₩10.69bn |
| Net income | ₩12.10bn | ₩13.45bn | ₩15.20bn | ₩8.47bn | ₩9.51bn | ₩11.29bn | ₩11.86bn | ₩9.33bn |
| Diluted earnings per share | 7,605.81 | 8,448.71 | 9,552.30 | 5,320.82 | 5,974.07 | 7,094.57 | 7,450.91 | 5,860.84 |
| Cash from operations | ₩11.11bn | ₩11.66bn | ₩33.39bn | ₩21.00bn | ₩10.78bn | ₩2.46bn | ₩32.71bn | ₩16.33bn |
| Capital spending | −₩11.21bn | −₩11.62bn | −₩11.95bn | −₩6.91bn | −₩6.30bn | −₩3.12bn | −₩3.89bn | −₩444.79bn |
| Free cash flow | −₩102.0m | ₩44.0m | ₩21.44bn | ₩14.09bn | ₩4.48bn | −₩662.0m | ₩28.82bn | −₩428.45bn |
| Total assets | ₩1.21trn | ₩1.28trn | ₩1.26trn | ₩1.23trn | ₩1.22trn | ₩1.23trn | ₩1.23trn | ₩1.20trn |
| Debt | — | ₩119.83bn | ₩119.85bn | ₩119.79bn | ₩119.75bn | ₩229.58bn | ₩229.56bn | ₩229.51bn |
| Shareholders' equity | ₩867.83bn | ₩860.31bn | ₩865.23bn | ₩849.64bn | ₩841.15bn | ₩831.61bn | ₩837.12bn | ₩825.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 4.5% | -1.1% |
| Operating income | -7.2% | -16.8% | -0.4% |
| Net income | -7.9% | 0.6% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 91.2% | 91.2% | 90.9% | 82.7% |
| Operating margin | 28.5% | 30.8% | 39.8% | 35.1% |
| Net margin | 24.6% | 26.7% | 27.8% | 26.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.1 | 1.0 | 1.0 | 0.9 | 1.1 | 1.1 | 1.1 | 1.3 | 1.5 | 1.8 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,400.00 | 2,200.00 | 2,200.00 | 2,200.00 | 1,700.00 | 700.00 | 700.00 | 600.00 |
- 5-for-1 split · 11 Apr 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.