L 
1,312
-0.38%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.27trn
FY2016FY2025
Net income
₩1.78bn
FY2016FY2025
Free cash flow
₩27.71bn
FY2016FY2025
Shareholders' equity
₩452.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.27trn | ₩1.20trn | ₩1.19trn | ₩1.17trn | ₩1.08trn | ₩1.06trn | ₩1.11trn | ₩1.18trn | ₩1.12trn | ₩1.10trn |
| Operating income | ₩10.92bn | ₩13.47bn | ₩47.35bn | ₩53.80bn | ₩44.49bn | ₩34.57bn | ₩27.73bn | ₩68.00bn | ₩72.86bn | ₩42.94bn |
| Net income | ₩1.78bn | −₩106.23bn | −₩45.35bn | −₩26.02bn | ₩26.92bn | −₩312.79bn | −₩94.23bn | ₩39.69bn | ₩28.88bn | ₩21.51bn |
| Diluted earnings per share | 22.99 | -1,371.63 | -585.60 | -336.03 | 347.62 | -4,038.81 | -1,216.72 | 512.49 | 372.94 | 277.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.27trn | ₩1.24trn | ₩1.32trn | ₩1.43trn | ₩1.49trn | ₩1.47trn | ₩1.79trn | ₩1.94trn | ₩1.87trn | ₩1.84trn |
| Total liabilities | ₩813.16bn | ₩799.43bn | ₩754.11bn | ₩802.49bn | ₩835.73bn | ₩841.62bn | ₩839.36bn | ₩875.88bn | ₩881.03bn | ₩873.54bn |
| Debt | ₩309.48bn | ₩339.41bn | ₩289.50bn | ₩289.61bn | ₩489.07bn | ₩329.21bn | ₩514.56bn | ₩662.90bn | ₩662.96bn | ₩660.10bn |
| Shareholders' equity | ₩452.66bn | ₩444.09bn | ₩565.34bn | ₩625.52bn | ₩652.38bn | ₩631.11bn | ₩951.31bn | ₩1.06trn | ₩987.12bn | ₩966.65bn |
| Shares outstanding | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩121.11bn | ₩87.93bn | ₩84.35bn | ₩178.96bn | ₩69.82bn | ₩218.62bn | ₩250.43bn | ₩262.56bn | ₩281.26bn | ₩275.78bn |
| Capital spending | −₩93.40bn | −₩112.49bn | −₩115.42bn | −₩79.00bn | −₩88.62bn | −₩104.70bn | −₩104.58bn | −₩178.52bn | −₩171.24bn | −₩178.32bn |
| Free cash flow | ₩27.71bn | −₩24.56bn | −₩31.07bn | ₩99.96bn | −₩18.81bn | ₩113.91bn | ₩145.85bn | ₩84.04bn | ₩110.02bn | ₩97.45bn |
| Dividends paid | — | −₩9.29bn | −₩9.29bn | −₩8.52bn | −₩5.81bn | −₩5.81bn | −₩5.81bn | −₩5.81bn | −₩5.81bn | −₩5.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩243.28bn | ₩255.39bn | ₩299.54bn | ₩298.48bn | ₩354.11bn | ₩313.52bn | ₩322.33bn | ₩323.30bn |
| Operating income | ₩2.97bn | ₩5.10bn | −₩7.86bn | ₩8.98bn | ₩10.81bn | ₩7.11bn | — | ₩3.29bn |
| Net income | ₩1.14bn | ₩3.02bn | −₩10.41bn | ₩2.01bn | ₩7.21bn | ₩2.98bn | −₩115.09bn | ₩2.19bn |
| Diluted earnings per share | 14.77 | 39.01 | -134.45 | 25.95 | 93.06 | 38.43 | -1,486.05 | 28.29 |
| Cash from operations | ₩45.71bn | ₩34.23bn | ₩17.31bn | ₩4.07bn | ₩55.84bn | ₩43.89bn | −₩36.35bn | ₩24.49bn |
| Capital spending | −₩18.80bn | −₩23.50bn | −₩17.80bn | −₩25.39bn | −₩21.48bn | −₩28.73bn | −₩25.16bn | −₩31.20bn |
| Free cash flow | ₩26.91bn | ₩10.73bn | −₩492.0m | −₩21.32bn | ₩34.37bn | ₩15.16bn | −₩61.51bn | −₩6.72bn |
| Total assets | ₩1.24trn | ₩1.23trn | ₩1.27trn | ₩1.26trn | ₩1.27trn | ₩1.30trn | ₩1.24trn | ₩1.38trn |
| Debt | ₩329.22bn | ₩159.70bn | ₩309.48bn | ₩309.40bn | ₩309.32bn | ₩429.09bn | ₩339.41bn | ₩339.33bn |
| Shareholders' equity | ₩456.82bn | ₩455.68bn | ₩452.66bn | ₩457.12bn | ₩454.27bn | ₩447.06bn | ₩444.09bn | ₩564.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 3.7% | 0.7% |
| Operating income | -41.2% | -20.6% | -20.3% |
| Net income | — | — | -29.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.0% | 2.6% | 2.9% | 4.1% |
| Net margin | -4.2% | -3.6% | -6.6% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 102.0 | -1.8 | -5.8 | -13.1 | 16.0 | -1.0 | -5.0 | 17.9 | 19.0 | 33.7 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 120.00 | 110.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.