S 
25,250
+3.06%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩4.29trn
FY2016FY2025
Net income
₩75.66bn
FY2016FY2025
Free cash flow
−₩159.00bn
FY2016FY2025
Shareholders' equity
₩484.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.29trn | ₩3.36trn | ₩2.53trn | ₩2.92trn | ₩2.48trn | ₩1.59trn | ₩1.49trn | ₩1.44trn | ₩1.30trn | ₩1.10trn |
| Gross profit | ₩238.32bn | ₩189.42bn | ₩135.13bn | ₩144.96bn | ₩145.69bn | ₩83.72bn | ₩71.99bn | ₩71.38bn | ₩80.93bn | ₩63.82bn |
| Research and development | ₩3.84bn | ₩4.98bn | ₩1.97bn | ₩2.73bn | ₩3.64bn | ₩2.55bn | — | ₩3.32bn | ₩3.10bn | ₩3.31bn |
| Operating income | ₩162.49bn | ₩115.75bn | ₩77.91bn | ₩87.68bn | ₩90.78bn | ₩48.08bn | ₩36.21bn | ₩31.63bn | ₩52.07bn | ₩30.08bn |
| Net income | ₩75.66bn | ₩61.54bn | ₩31.65bn | ₩48.10bn | ₩30.57bn | ₩26.91bn | ₩13.85bn | ₩13.41bn | ₩25.28bn | ₩19.59bn |
| Diluted earnings per share | 5,340.41 | 4,017.39 | 2,061.40 | 3,132.95 | 1,993.59 | 1,754.47 | 891.74 | 863.48 | 1,626.93 | 1,445.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.83trn | ₩1.20trn | ₩1.02trn | ₩993.24bn | ₩816.26bn | ₩613.14bn | ₩559.51bn | ₩567.96bn | ₩468.09bn | ₩376.15bn |
| Cash and short-term investments | — | ₩162.24bn | ₩164.07bn | ₩83.67bn | ₩76.51bn | ₩67.96bn | ₩47.60bn | ₩24.04bn | ₩29.23bn | ₩8.74bn |
| Total liabilities | ₩1.08trn | ₩790.54bn | ₩468.97bn | ₩683.10bn | ₩547.94bn | ₩393.40bn | ₩357.86bn | ₩380.37bn | ₩303.37bn | ₩248.29bn |
| Debt | ₩3.70bn | ₩341.84bn | ₩174.39bn | ₩249.45bn | ₩199.38bn | ₩107.70bn | ₩133.27bn | ₩139.94bn | ₩81.48bn | ₩76.10bn |
| Shareholders' equity | ₩484.39bn | ₩411.35bn | ₩347.73bn | ₩310.14bn | ₩268.33bn | ₩219.74bn | ₩201.65bn | ₩187.58bn | ₩164.71bn | ₩127.86bn |
| Shares outstanding | 14m | 15m | 15m | 15m | 15m | 15m | 16m | 16m | 16m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩140.76bn | −₩109.95bn | ₩184.51bn | ₩29.51bn | ₩200.53bn | ₩17.11bn | ₩48.60bn | −₩20.87bn | ₩3.34bn | ₩18.17bn |
| Capital spending | −₩18.24bn | −₩12.47bn | −₩17.40bn | −₩718.8m | −₩1.60bn | −₩3.68bn | −₩4.11bn | −₩39.42bn | −₩4.75bn | −₩2.08bn |
| Free cash flow | −₩159.00bn | −₩122.43bn | ₩167.11bn | ₩28.79bn | ₩198.93bn | ₩13.43bn | ₩44.50bn | −₩60.29bn | −₩1.42bn | ₩16.09bn |
| Dividends paid | −₩17.81bn | −₩17.68bn | −₩18.56bn | −₩16.22bn | −₩12.13bn | −₩9.34bn | −₩8.80bn | −₩7.60bn | −₩4.92bn | −₩4.92bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.69trn | ₩1.90trn | ₩1.18trn | ₩1.16trn | ₩1.05trn | ₩891.84bn | ₩909.80bn | ₩829.70bn |
| Gross profit | ₩183.22bn | ₩352.78bn | ₩89.19bn | ₩59.63bn | ₩48.32bn | ₩41.19bn | ₩72.93bn | ₩35.85bn |
| Operating income | ₩158.41bn | ₩334.21bn | ₩70.93bn | ₩44.11bn | ₩29.23bn | ₩24.94bn | ₩49.35bn | ₩20.45bn |
| Net income | ₩61.01bn | ₩129.31bn | ₩32.29bn | ₩19.77bn | ₩12.95bn | ₩10.65bn | ₩26.52bn | ₩9.78bn |
| Diluted earnings per share | 4,306.39 | 9,127.57 | 2,279.06 | 1,328.75 | 855.63 | 704.22 | 1,731.07 | 636.92 |
| Cash from operations | −₩36.65bn | −₩362.47bn | −₩99.49bn | ₩66.78bn | −₩48.24bn | −₩59.81bn | −₩109.95bn | −₩67.11bn |
| Capital spending | −₩11.35bn | −₩1.40bn | −₩1.87bn | −₩4.63bn | −₩6.61bn | −₩5.13bn | −₩12.47bn | −₩6.84bn |
| Free cash flow | −₩47.99bn | −₩363.86bn | −₩101.36bn | ₩62.15bn | −₩54.85bn | −₩64.94bn | −₩122.43bn | −₩73.95bn |
| Total assets | ₩2.80trn | ₩2.70trn | ₩1.83trn | ₩1.37trn | ₩1.39trn | ₩1.38trn | ₩1.20trn | ₩1.08trn |
| Cash and short-term investments | — | — | — | — | — | — | ₩162.24bn | ₩120.20bn |
| Debt | ₩3.70bn | ₩3.70bn | ₩3.70bn | ₩3.70bn | ₩1.00bn | ₩30.30bn | ₩337.24bn | ₩222.50bn |
| Shareholders' equity | ₩679.57bn | ₩601.71bn | ₩484.39bn | ₩443.13bn | ₩421.09bn | ₩413.77bn | ₩411.35bn | ₩376.76bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.6% | 5.6% | 5.3% | 5.0% | 5.9% | 5.3% | — | — |
| Operating margin | 3.8% | 3.4% | 3.1% | 3.0% | 3.7% | 3.0% | — | — |
| Net margin | 1.8% | 1.8% | 1.3% | 1.6% | 1.2% | 1.7% | — | — |
| Return on equity | 15.6% | 15.0% | 9.1% | 15.5% | 11.4% | 12.2% | — | — |
| Return on assets | 4.1% | 5.1% | 3.1% | 4.8% | 3.7% | 4.4% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 3.9% | 1.7% |
| Revenue growth | 27.7% | 33.0% | -13.5% | 17.5% | 56.2% | 6.3% | — | — |
| Earnings growth | 23.0% | 94.4% | -34.2% | 57.3% | 13.6% | 94.2% | — | — |
| Current ratio | 1.46x | 1.83x | 1.72x | 1.63x | 1.93x | 1.89x | — | — |
| Debt to equity | 0.01x | 0.82x | 0.48x | 0.71x | 0.72x | 0.37x | — | — |
| Equity ratio | 26.5% | 34.2% | 34.2% | 31.2% | 32.9% | 35.8% | — | — |
| Interest coverage | 8.97x | 8.41x | 6.67x | 10.56x | 15.94x | 9.43x | — | — |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 22.0% | 17.8% |
| Operating income | 22.8% | 27.6% | 21.0% |
| Net income | 16.3% | 23.0% | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.6% | 5.4% | 5.5% | 5.4% |
| Operating margin | 3.6% | 3.4% | 3.4% | 3.2% |
| Net margin | 1.8% | 1.7% | 1.6% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.8 | 2.1 | 4.1 | 2.7 | 6.1 | 7.0 | 11.0 | 11.4 | 5.0 | 7.8 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 550.00 | 900.00 | 450.00 | 400.00 | 300.00 | 140.00 | 140.00 | 120.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.