Y 
2,765
-0.18%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩236.05bn
FY2016FY2025
Net income
₩22.41bn
FY2016FY2025
Free cash flow
₩25.19bn
FY2016FY2025
Shareholders' equity
₩188.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩236.05bn | ₩184.90bn | ₩223.64bn | ₩140.22bn | ₩154.30bn | ₩107.14bn | ₩124.53bn | ₩102.35bn | ₩72.46bn | ₩70.36bn |
| Gross profit | ₩56.46bn | ₩31.62bn | ₩44.81bn | ₩31.27bn | ₩37.46bn | ₩28.46bn | ₩32.96bn | ₩31.95bn | ₩23.28bn | ₩23.36bn |
| Research and development | — | — | — | — | — | — | — | — | ₩2.66bn | ₩30.0m |
| Operating income | ₩20.41bn | −₩757.0m | ₩15.75bn | ₩6.38bn | ₩30.61bn | ₩1.36bn | ₩1.13bn | ₩808.1m | −₩6.01bn | −₩6.76bn |
| Net income | ₩22.41bn | ₩1.19bn | ₩21.54bn | ₩11.64bn | ₩21.93bn | −₩6.29bn | −₩3.27bn | −₩140.5m | −₩8.15bn | −₩4.13bn |
| Diluted earnings per share | 385.28 | 20.43 | 370.32 | 200.11 | 376.93 | -108.21 | -56.29 | -2.41 | -138.18 | -70.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩272.55bn | ₩237.80bn | ₩225.53bn | ₩241.37bn | ₩223.12bn | ₩150.98bn | ₩156.67bn | ₩146.75bn | ₩135.98bn | ₩123.03bn |
| Total liabilities | ₩78.86bn | ₩68.56bn | ₩58.63bn | ₩81.95bn | ₩77.40bn | ₩46.83bn | ₩44.89bn | ₩31.25bn | ₩21.87bn | ₩15.75bn |
| Debt | — | — | — | — | — | ₩3.02bn | ₩4.20bn | ₩7.14bn | ₩5.10bn | ₩6.75bn |
| Shareholders' equity | ₩188.62bn | ₩164.60bn | ₩162.63bn | ₩142.59bn | ₩134.76bn | ₩89.27bn | ₩92.17bn | ₩96.06bn | ₩95.78bn | ₩103.25bn |
| Shares outstanding | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 59m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩27.36bn | ₩9.84bn | ₩18.81bn | ₩15.19bn | ₩7.80bn | −₩7.46bn | ₩8.29bn | ₩9.14bn | −₩5.10bn | −₩4.57bn |
| Capital spending | −₩2.17bn | −₩4.53bn | −₩3.72bn | −₩928.5m | −₩2.94bn | −₩937.1m | −₩985.1m | −₩509.5m | −₩2.21bn | −₩5.48bn |
| Free cash flow | ₩25.19bn | ₩5.31bn | ₩15.09bn | ₩14.26bn | ₩4.86bn | −₩8.39bn | ₩7.31bn | ₩8.63bn | −₩7.32bn | −₩10.05bn |
| Dividends paid | — | −₩433.4m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩62.12bn | ₩53.46bn | ₩58.83bn | ₩69.89bn | ₩48.32bn | ₩59.01bn | ₩54.35bn | ₩41.00bn |
| Gross profit | ₩14.32bn | ₩12.21bn | ₩15.08bn | ₩17.22bn | ₩10.72bn | ₩13.44bn | ₩10.00bn | ₩6.62bn |
| Operating income | ₩4.76bn | ₩5.27bn | −₩6.57bn | ₩14.07bn | ₩4.19bn | ₩8.72bn | ₩1.80bn | −₩943.6m |
| Net income | ₩1.95bn | ₩6.62bn | ₩1.65bn | ₩10.03bn | ₩4.41bn | ₩6.32bn | ₩867.7m | −₩852.4m |
| Diluted earnings per share | 33.57 | 113.72 | 28.40 | 172.36 | 75.84 | 108.68 | 14.92 | -14.65 |
| Cash from operations | ₩5.22bn | ₩10.14bn | −₩12.13bn | ₩27.48bn | ₩8.74bn | ₩3.27bn | −₩483.0m | −₩5.65bn |
| Capital spending | −₩1.82bn | −₩663.0m | −₩94.0m | −₩666.0m | −₩82.0m | −₩1.32bn | −₩1.01bn | −₩1.48bn |
| Free cash flow | ₩3.39bn | ₩9.47bn | −₩12.22bn | ₩26.81bn | ₩8.66bn | ₩1.95bn | −₩1.49bn | −₩7.14bn |
| Total assets | ₩300.14bn | ₩302.90bn | ₩272.55bn | ₩296.21bn | ₩244.47bn | ₩255.91bn | ₩237.80bn | ₩240.28bn |
| Shareholders' equity | ₩195.39bn | ₩193.40bn | ₩188.62bn | ₩186.73bn | ₩174.95bn | ₩170.60bn | ₩164.60bn | ₩163.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 17.1% | 23.2% |
| Operating income | 47.4% | 72.0% | — |
| Net income | 24.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 20.9% | 22.0% | 24.2% |
| Operating margin | 4.7% | 5.3% | 7.0% | 3.9% |
| Net margin | 5.6% | 7.2% | 6.9% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.9 | 177.0 | 11.8 | 22.0 | 21.2 | -46.8 | -24.3 | -834.4 | -14.5 | -29.7 |
| Price to sales | 1.8 | 1.1 | 1.1 | 1.8 | 3.0 | 2.8 | 0.6 | 1.1 | 1.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2011.
| FY2012 | FY2008 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|
| Paid in the year | 25.00 | 205.00 | 220.00 | 100.00 | 100.00 |
- 2-for-1 split · 17 Feb 2015
- 5-for-1 split · 9 Apr 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.