GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

SoulBrain Holdings Co 036830.KQ · KRW

Materials · KOSDAQ · 🇰🇷 South Korea

Compare

32,900

-0.90%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩556.65bn

FY2016FY2025

Net income

₩487.36bn

FY2016FY2025

Free cash flow

₩12.10bn

FY2016FY2025

Shareholders' equity

₩1.74trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩556.65bn₩515.38bn₩661.56bn₩565.11bn₩417.19bn₩235.75bn₩1.02trn₩963.42bn₩775.60bn₩722.52bn
Gross profit₩163.74bn₩183.30bn₩213.69bn₩163.16bn₩116.99bn₩41.65bn₩254.78bn₩237.63bn₩171.23bn₩173.02bn
Research and development₩18.81bn₩23.75bn₩14.50bn₩10.87bn₩1.94bn₩573.1m₩19.70bn₩21.27bn₩20.52bn₩17.01bn
Operating income₩8.86bn—₩106.76bn₩87.22bn₩72.06bn₩18.82bn₩147.32bn₩140.10bn₩84.63bn₩96.73bn
Net income₩487.36bn₩58.77bn₩91.03bn₩64.19bn₩31.46bn₩1.44trn₩117.22bn₩99.55bn₩41.20bn₩74.77bn
Diluted earnings per share23,836.602,880.484,405.653,106.701,522.5569,823.2412,565.2510,671.2419,511.548,382.22

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩2.66trn₩2.00trn₩1.78trn₩1.69trn₩1.52trn₩1.34trn₩1.16trn₩1.01trn₩895.95bn₩829.39bn
Cash and short-term investments—₩177.09bn₩191.89bn₩135.58bn₩169.81bn₩117.24bn₩364.35bn₩200.88bn₩230.85bn₩158.82bn
Total liabilities₩711.21bn₩691.48bn₩520.76bn₩540.66bn₩440.10bn₩303.82bn₩328.16bn₩280.60bn₩250.95bn₩271.03bn
Debt₩12.28bn₩258.52bn₩373.77bn₩314.61bn₩266.51bn₩188.41bn₩170.43bn₩137.24bn₩134.79bn₩167.75bn
Shareholders' equity₩1.74trn₩1.31trn₩1.24trn₩1.15trn₩1.08trn₩1.04trn₩831.30bn₩725.52bn₩645.00bn₩558.36bn
Shares outstanding20m20m21m21m21m21m9m9m2m9m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩46.55bn₩85.13bn₩99.47bn−₩5.34bn₩4.49bn₩70.87bn₩195.11bn₩185.74bn₩112.68bn₩141.86bn
Capital spending−₩34.45bn−₩89.67bn−₩131.80bn−₩47.43bn−₩22.65bn−₩280.67bn−₩102.00bn−₩81.63bn−₩34.72bn−₩54.03bn
Free cash flow₩12.10bn−₩4.54bn−₩32.32bn−₩52.77bn−₩18.16bn−₩209.80bn₩93.11bn₩104.11bn₩77.96bn₩87.84bn
Dividends paid−₩4.75bn−₩4.40bn−₩3.91bn−₩3.10bn—−₩14.34bn−₩12.65bn−₩11.88bn−₩9.84bn−₩8.07bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩208.79bn₩176.32bn₩140.25bn₩140.90bn₩149.16bn₩148.57bn₩134.08bn₩115.98bn
Gross profit₩63.85bn₩33.64bn₩27.45bn₩30.90bn₩32.99bn₩67.15bn₩36.26bn₩43.74bn
Operating income₩31.89bn₩1.49bn−₩18.35bn—₩6.77bn₩24.39bn₩10.29bn₩16.49bn
Net income₩105.42bn₩22.47bn₩384.22bn₩69.78bn₩21.80bn₩11.56bn−₩21.94bn₩7.90bn
Diluted earnings per share5,156.171,099.2318,792.103,474.531,085.70566.56-1,075.57382.23
Cash from operations−₩74.22bn−₩53.32bn−₩27.05bn₩58.71bn₩8.41bn₩6.48bn₩85.13bn₩65.20bn
Capital spending−₩12.53bn−₩47.06bn−₩9.44bn−₩4.50bn−₩7.78bn−₩12.73bn−₩89.67bn−₩78.17bn
Free cash flow−₩86.75bn−₩100.37bn−₩36.49bn₩54.21bn₩626.0m−₩6.25bn−₩4.54bn−₩12.98bn
Total assets₩2.66trn₩2.72trn₩2.66trn₩2.28trn₩2.10trn₩2.06trn₩2.00trn₩1.87trn
Cash and short-term investments——————₩177.09bn₩177.35bn
Debt₩59.44bn₩12.12bn₩12.28bn₩16.33bn₩13.88bn₩1.00bn₩131.66bn₩220.85bn
Shareholders' equity₩1.90trn₩1.78trn₩1.74trn₩1.37trn₩1.29trn₩1.31trn₩1.31trn₩1.32trn

Financial ratios

Data as of 30 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Gross margin29.4%35.6%32.3%28.9%28.0%17.7%———
Operating margin1.6%—16.1%15.4%17.3%8.0%1.8%——
Net margin87.6%11.4%13.8%11.4%7.5%612.0%———
Return on equity28.1%4.5%7.4%5.6%2.9%139.3%———
Return on assets18.3%2.9%5.1%3.8%2.1%107.7%———
Free cash flow yield——————72.8%65.5%159.6%
Revenue growth8.0%-22.1%17.1%35.5%77.0%-76.9%———
Earnings growth729.3%-35.4%41.8%104.0%-97.8%1130.7%———
Current ratio1.24x0.90x0.99x1.16x1.18x1.24x———
Debt to equity0.01x0.10x0.28x0.25x0.23x0.17x———
Equity ratio65.3%65.4%69.3%68.0%71.1%77.3%———
Interest coverage0.46x—4.98x8.56x12.96x9.08x———
R&D as a share of sales3.4%4.6%2.2%1.9%0.5%0.2%———
Buybacks as a share of market value——————-0.0%-341.8%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-0.5%18.7%-1.2%
Operating income-53.3%-14.0%-21.2%
Net income96.5%-19.5%19.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin32.4%31.5%29.9%26.5%
Net margin50.9%30.5%73.7%36.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings1.612.510.17.722.70.75.83.93.06.3
Price to sales1.41.41.40.91.74.00.70.40.20.7

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 30 Mar 2026.

FY2026FY2025FY2024FY2023FY2022FY2020FY2019FY2018
Paid in the year500.00220.00200.00170.00150.001,537.3491,356.4841,266.052
  • 1-to-0.5529 reverse split · 6 Aug 2020
  • 1.02-for-1 split · 27 Dec 2006
  • 1.03-for-1 split · 28 Dec 2005
  • 2-for-1 split · 10 May 2004
  • 5-for-1 split · 28 May 2001
  • 21-for-20 split · 2 Jan 2001

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.