7,520
+0.94%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩284.20bn
FY2016FY2025
Net income
₩8.10bn
FY2016FY2025
Free cash flow
−₩26.95bn
FY2016FY2025
Shareholders' equity
₩170.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩284.20bn | ₩371.39bn | ₩339.30bn | ₩324.27bn | ₩295.68bn | ₩279.99bn | ₩269.64bn | ₩211.22bn | ₩161.14bn | ₩184.11bn |
| Operating income | ₩12.72bn | −₩25.61bn | — | — | −₩19.04bn | ₩1.33bn | −₩12.39bn | −₩98.4m | ₩5.73bn | ₩770.4m |
| Net income | ₩8.10bn | −₩33.50bn | ₩43.43bn | −₩38.90bn | ₩30.19bn | ₩17.86bn | ₩2.63bn | −₩668.1m | ₩2.87bn | −₩1.77bn |
| Diluted earnings per share | 13.49 | -55.81 | 72.34 | -64.79 | 50.29 | 29.75 | 4.38 | -1.11 | 4.78 | -2.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩355.96bn | ₩494.01bn | ₩520.38bn | ₩431.81bn | ₩515.96bn | ₩495.99bn | ₩448.28bn | ₩400.69bn | ₩418.19bn | ₩229.95bn |
| Cash and short-term investments | — | ₩124.53bn | ₩141.56bn | ₩175.45bn | ₩264.02bn | ₩207.92bn | ₩153.32bn | ₩164.15bn | ₩223.38bn | ₩46.47bn |
| Total liabilities | ₩182.97bn | ₩231.15bn | ₩200.02bn | ₩122.58bn | ₩137.76bn | ₩143.27bn | ₩113.62bn | ₩68.88bn | ₩86.78bn | ₩79.76bn |
| Debt | ₩75.83bn | ₩93.77bn | ₩24.97bn | ₩24.02bn | ₩27.90bn | ₩55.00bn | ₩15.31bn | ₩2.10bn | ₩19.25bn | ₩34.81bn |
| Shareholders' equity | ₩170.20bn | ₩262.86bn | ₩313.29bn | ₩309.23bn | ₩378.20bn | ₩352.71bn | ₩334.65bn | ₩331.81bn | ₩331.41bn | ₩150.19bn |
| Shares outstanding | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩12.88bn | ₩34.53bn | −₩20.19bn | ₩13.88bn | −₩2.28bn | ₩54.86bn | −₩3.69bn | ₩848.6m | ₩24.45bn | ₩21.02bn |
| Capital spending | −₩39.83bn | −₩62.27bn | −₩24.80bn | −₩16.88bn | −₩11.74bn | −₩21.62bn | −₩17.05bn | −₩15.48bn | −₩13.03bn | −₩37.76bn |
| Free cash flow | −₩26.95bn | −₩27.73bn | −₩44.99bn | −₩3.00bn | −₩14.02bn | ₩33.24bn | −₩20.74bn | −₩14.63bn | ₩11.42bn | −₩16.73bn |
| Dividends paid | −₩203.1m | −₩144.1m | −₩144.1m | −₩3.81bn | −₩184.6m | −₩184.6m | −₩184.6m | −₩184.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩69.48bn | ₩68.80bn | ₩67.67bn | ₩71.89bn | ₩67.50bn | ₩77.13bn | ₩93.72bn | ₩90.85bn |
| Operating income | ₩1.38bn | −₩1.72bn | −₩2.69bn | −₩4.96bn | −₩4.03bn | −₩2.94bn | −₩8.80bn | −₩34.1m |
| Net income | ₩19.2m | −₩2.49bn | −₩3.44bn | −₩5.60bn | ₩17.18bn | −₩39.4m | −₩19.03bn | −₩20.29bn |
| Diluted earnings per share | 0.03 | -4.15 | -5.73 | -9.33 | 28.62 | -0.07 | -31.70 | -33.79 |
| Cash from operations | ₩11.30bn | ₩11.63bn | −₩1.45bn | ₩4.04bn | −₩46.42bn | ₩56.71bn | ₩34.53bn | ₩38.06bn |
| Capital spending | −₩1.99bn | −₩3.29bn | −₩4.19bn | −₩3.85bn | −₩28.24bn | −₩3.54bn | −₩62.27bn | −₩59.58bn |
| Free cash flow | ₩9.31bn | ₩8.34bn | −₩5.64bn | ₩193.0m | −₩74.67bn | ₩53.17bn | −₩27.73bn | −₩21.52bn |
| Total assets | ₩365.90bn | ₩364.17bn | ₩355.96bn | ₩419.25bn | ₩441.36bn | ₩472.32bn | ₩494.01bn | ₩518.79bn |
| Cash and short-term investments | — | — | — | — | — | ₩125.07bn | ₩124.53bn | ₩143.26bn |
| Debt | ₩12.54bn | ₩12.70bn | ₩75.83bn | ₩78.04bn | ₩78.04bn | ₩91.21bn | ₩93.77bn | ₩92.36bn |
| Shareholders' equity | ₩164.88bn | ₩164.84bn | ₩170.20bn | ₩233.58bn | ₩237.65bn | ₩220.54bn | ₩262.86bn | ₩282.87bn |
Financial ratios
Data as of 13 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.5% | -6.9% | — | — | -6.4% | 0.5% | -3.6% | -0.0% | — |
| Net margin | 2.8% | -9.0% | 12.8% | -12.0% | 10.2% | 6.4% | — | — | — |
| Return on equity | 4.8% | -12.7% | 13.9% | -12.6% | 8.0% | 5.1% | — | — | — |
| Return on assets | 2.3% | -6.8% | 8.3% | -9.0% | 5.9% | 3.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 0.2% | 0.3% | 0.6% |
| Revenue growth | -23.5% | 9.5% | 4.6% | 9.7% | 5.6% | 3.8% | — | — | — |
| Earnings growth | -124.2% | -177.2% | -211.6% | -228.8% | 69.0% | 579.9% | — | — | — |
| Current ratio | 0.95x | 1.98x | 1.96x | 3.18x | 3.80x | 2.42x | — | — | — |
| Debt to equity | 0.45x | 0.31x | 0.04x | 0.02x | 0.01x | 0.12x | — | — | — |
| Equity ratio | 47.8% | 53.2% | 60.2% | 71.6% | 73.3% | 71.1% | — | — | — |
| Interest coverage | 2.24x | -3.09x | — | — | -14.49x | 0.86x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 0.3% | 6.1% |
| Operating income | — | 57.0% | — |
| Net income | — | -14.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.0% | — | — | — |
| Net margin | -3.9% | -1.6% | 1.4% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -75.2 | 121.0 | -142.5 | 359.4 | — | — | -12947.5 | — | -7933.2 |
| Price to sales | 20.9 | 6.8 | 15.5 | 17.1 | 36.7 | 32.7 | 25.9 | 41.0 | 70.3 | 76.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 12 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2000 | |
|---|---|---|---|---|---|
| Paid in the year | 4,760.00 | 16,144.358 | 14,206.894 | 15,384.75 | 123,759.25 |
- 2-to-1 reverse split · 12 Nov 2025
- 5-to-1 reverse split · 30 Apr 2025
- 1717-to-904 reverse split · 4 Apr 2025
- 10044-to-9131 reverse split · 17 May 2024
- 2500-to-2037 reverse split · 8 Sept 2023
- 1744-to-813 reverse split · 25 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.