F 
2,365
+0.64%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.55trn
FY2016FY2025
Net income
₩40.93bn
FY2016FY2025
Free cash flow
₩27.35bn
FY2016FY2025
Shareholders' equity
₩207.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.55trn | ₩1.57trn | ₩1.85trn | ₩1.90trn | ₩1.54trn | ₩1.33trn | ₩1.16trn | ₩1.02trn | ₩1.02trn | ₩947.59bn |
| Gross profit | ₩235.06bn | ₩226.80bn | ₩204.19bn | ₩174.02bn | ₩181.06bn | ₩176.11bn | ₩147.99bn | ₩139.29bn | ₩156.62bn | ₩150.06bn |
| Research and development | ₩723.7m | ₩880.1m | ₩384.9m | ₩177.2m | ₩174.3m | ₩197.2m | ₩150.0m | ₩111.3m | ₩91.0m | ₩98.3m |
| Operating income | ₩80.88bn | ₩53.41bn | ₩32.40bn | ₩18.21bn | ₩34.76bn | ₩39.83bn | ₩20.94bn | ₩21.91bn | ₩43.30bn | ₩42.33bn |
| Net income | ₩40.93bn | −₩70.69bn | −₩34.20bn | −₩32.76bn | ₩3.08bn | ₩12.42bn | −₩8.28bn | ₩3.74bn | ₩39.63bn | ₩26.68bn |
| Diluted earnings per share | 1,168.84 | -2,018.71 | -976.59 | -935.41 | 87.84 | 354.65 | -236.41 | 106.43 | 1,113.09 | 741.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.07trn | ₩1.15trn | ₩1.12trn | ₩1.22trn | ₩1.11trn | ₩989.34bn | ₩979.24bn | ₩883.16bn | ₩725.32bn | ₩663.08bn |
| Total liabilities | ₩850.06bn | ₩986.77bn | ₩878.22bn | ₩945.32bn | ₩793.65bn | ₩682.19bn | ₩679.27bn | ₩573.33bn | ₩404.80bn | ₩369.06bn |
| Debt | ₩10.92bn | ₩38.75bn | ₩19.95bn | ₩70.69bn | ₩12.19bn | ₩70.38bn | ₩516.65bn | ₩446.46bn | ₩282.32bn | ₩255.54bn |
| Shareholders' equity | ₩207.21bn | ₩146.26bn | ₩224.34bn | ₩263.77bn | ₩297.11bn | ₩296.53bn | ₩292.99bn | ₩305.79bn | ₩315.87bn | ₩290.41bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩53.11bn | ₩23.20bn | −₩5.53bn | −₩82.15bn | ₩3.55bn | ₩30.07bn | ₩14.11bn | −₩38.42bn | ₩41.58bn | ₩33.21bn |
| Capital spending | −₩25.76bn | −₩30.24bn | −₩46.44bn | −₩51.60bn | −₩33.33bn | −₩44.82bn | −₩28.02bn | −₩52.73bn | −₩56.35bn | −₩30.31bn |
| Free cash flow | ₩27.35bn | −₩7.04bn | −₩51.98bn | −₩133.74bn | −₩29.78bn | −₩14.76bn | −₩13.91bn | −₩91.15bn | −₩14.76bn | ₩2.91bn |
| Dividends paid | −₩1.88bn | −₩1.75bn | −₩1.75bn | −₩3.50bn | −₩3.50bn | −₩1.75bn | −₩1.75bn | −₩3.56bn | −₩3.60bn | −₩3.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩433.74bn | ₩399.05bn | ₩404.35bn | ₩392.50bn | ₩382.79bn | ₩374.50bn | ₩401.65bn | ₩374.70bn |
| Gross profit | ₩67.06bn | ₩59.58bn | ₩55.51bn | ₩66.25bn | ₩54.31bn | ₩58.99bn | ₩53.71bn | ₩57.76bn |
| Operating income | ₩20.27bn | ₩19.66bn | ₩16.39bn | ₩27.49bn | ₩16.97bn | ₩20.03bn | −₩3.11bn | ₩19.42bn |
| Net income | −₩4.31bn | −₩8.37bn | −₩6.39bn | ₩2.93bn | ₩43.22bn | ₩1.18bn | −₩80.22bn | ₩42.01bn |
| Diluted earnings per share | -122.97 | -239.15 | -182.45 | 83.61 | 1,234.06 | 33.61 | -2,290.69 | 1,199.67 |
| Cash from operations | ₩6.49bn | ₩20.42bn | ₩7.19bn | −₩1.34bn | ₩53.57bn | −₩6.31bn | −₩2.74bn | ₩8.06bn |
| Capital spending | −₩4.20bn | −₩8.75bn | −₩6.95bn | −₩7.59bn | −₩5.61bn | −₩5.61bn | −₩10.47bn | −₩4.74bn |
| Free cash flow | ₩2.29bn | ₩11.66bn | ₩241.0m | −₩8.94bn | ₩47.96bn | −₩11.92bn | −₩13.21bn | ₩3.32bn |
| Total assets | ₩1.14trn | ₩1.06trn | ₩1.07trn | ₩1.12trn | ₩1.12trn | ₩1.18trn | ₩1.15trn | ₩1.27trn |
| Debt | ₩33.57bn | ₩27.33bn | ₩10.92bn | ₩14.37bn | ₩9.86bn | ₩22.04bn | ₩38.75bn | ₩27.27bn |
| Shareholders' equity | ₩192.35bn | ₩195.03bn | ₩207.21bn | ₩199.70bn | ₩197.20bn | ₩148.23bn | ₩146.26bn | ₩229.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | 3.1% | 6.0% |
| Operating income | 64.4% | 15.2% | 8.6% |
| Net income | — | 26.9% | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 12.2% | 12.3% | 13.1% |
| Operating margin | 4.3% | 2.7% | 2.7% | 2.9% |
| Net margin | -1.0% | -1.4% | -0.8% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | -1.1 | -3.3 | -4.2 | 69.8 | 13.6 | -19.5 | 73.1 | 10.4 | 15.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 50.00 | 50.00 | 100.00 | 100.00 | 50.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.