S 
6,910
+14.59%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩367.39bn
FY2016FY2025
Net income
−₩19.05bn
FY2016FY2025
Free cash flow
−₩16.60bn
FY2016FY2025
Shareholders' equity
₩472.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩367.39bn | ₩400.48bn | ₩416.74bn | ₩699.41bn | ₩641.11bn | ₩573.08bn | ₩588.94bn | ₩457.85bn | ₩449.56bn | ₩429.21bn |
| Gross profit | ₩33.76bn | ₩13.09bn | ₩45.61bn | ₩125.13bn | ₩126.81bn | ₩97.74bn | ₩53.14bn | ₩46.77bn | ₩38.89bn | ₩29.76bn |
| Research and development | ₩2.72bn | ₩2.47bn | ₩2.27bn | ₩2.12bn | ₩2.02bn | ₩1.91bn | — | ₩1.51bn | ₩1.52bn | ₩1.72bn |
| Operating income | −₩19.63bn | ₩3.84bn | −₩13.28bn | ₩63.18bn | ₩66.51bn | ₩31.41bn | ₩31.06bn | ₩26.43bn | ₩25.46bn | ₩26.83bn |
| Net income | −₩19.05bn | ₩21.33bn | −₩12.91bn | ₩42.90bn | ₩52.80bn | ₩16.35bn | ₩20.57bn | ₩12.57bn | ₩9.45bn | ₩6.65bn |
| Diluted earnings per share | -116.17 | 130.12 | -78.76 | 261.63 | 322.04 | 99.70 | 145.28 | 89.50 | 67.32 | 47.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩549.45bn | ₩623.49bn | ₩609.91bn | ₩674.87bn | ₩649.40bn | ₩586.54bn | ₩661.23bn | ₩627.37bn | ₩632.92bn | ₩676.17bn |
| Cash and short-term investments | — | ₩95.52bn | ₩78.83bn | ₩139.25bn | ₩114.15bn | ₩68.28bn | ₩113.39bn | ₩80.80bn | ₩112.40bn | ₩110.81bn |
| Total liabilities | ₩76.63bn | ₩125.58bn | ₩139.75bn | ₩219.27bn | ₩250.05bn | ₩253.86bn | ₩367.27bn | ₩360.58bn | ₩382.76bn | ₩425.95bn |
| Debt | — | ₩95.31bn | ₩96.22bn | ₩120.60bn | ₩132.22bn | ₩163.78bn | ₩239.48bn | ₩237.67bn | ₩269.11bn | ₩301.00bn |
| Shareholders' equity | ₩472.83bn | ₩496.75bn | ₩448.81bn | ₩455.60bn | ₩399.35bn | ₩332.68bn | ₩293.96bn | ₩266.78bn | ₩250.17bn | ₩250.23bn |
| Shares outstanding | 164m | 164m | 164m | 164m | 164m | 164m | 142m | 140m | 140m | 139m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩5.46bn | ₩53.08bn | ₩36.02bn | ₩94.91bn | ₩101.55bn | ₩83.34bn | ₩79.53bn | ₩36.33bn | ₩84.40bn | ₩44.25bn |
| Capital spending | −₩22.06bn | −₩36.52bn | −₩27.20bn | −₩53.77bn | −₩24.21bn | −₩25.23bn | −₩40.02bn | −₩35.94bn | −₩77.41bn | −₩22.36bn |
| Free cash flow | −₩16.60bn | ₩16.57bn | ₩8.82bn | ₩41.14bn | ₩77.34bn | ₩58.12bn | ₩39.51bn | ₩388.4m | ₩6.99bn | ₩21.89bn |
| Dividends paid | — | — | −₩440.0m | −₩493.6m | −₩493.6m | −₩493.6m | −₩493.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩126.29bn | ₩107.32bn | ₩119.55bn | ₩96.47bn | ₩76.10bn | ₩75.26bn | ₩81.37bn | ₩95.09bn |
| Gross profit | −₩2.25bn | −₩1.95bn | ₩3.20bn | −₩2.92bn | −₩3.18bn | −₩2.43bn | −₩2.22bn | ₩3.23bn |
| Operating income | −₩6.15bn | −₩6.18bn | −₩590.1m | −₩6.30bn | −₩6.57bn | −₩5.90bn | −₩5.61bn | ₩253.0m |
| Net income | −₩5.35bn | ₩1.19bn | −₩1.15bn | −₩4.97bn | −₩7.10bn | −₩5.83bn | −₩9.26bn | ₩11.42bn |
| Diluted earnings per share | -32.63 | 7.24 | -7.02 | -30.32 | -43.30 | -35.54 | -56.50 | 69.68 |
| Cash from operations | −₩1.28bn | ₩15.02bn | −₩6.04bn | −₩7.42bn | ₩3.83bn | ₩15.09bn | ₩53.08bn | ₩40.20bn |
| Capital spending | −₩18.66bn | −₩4.21bn | −₩5.38bn | −₩5.62bn | −₩7.31bn | −₩3.45bn | −₩36.52bn | −₩29.70bn |
| Free cash flow | −₩19.93bn | ₩10.80bn | −₩11.42bn | −₩13.04bn | −₩3.48bn | ₩11.64bn | ₩16.57bn | ₩10.51bn |
| Total assets | ₩577.82bn | ₩571.61bn | ₩549.45bn | ₩550.23bn | ₩587.87bn | ₩618.10bn | ₩623.49bn | ₩627.66bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩95.52bn | ₩139.69bn |
| Debt | — | — | — | — | — | — | ₩33.02bn | ₩30.43bn |
| Shareholders' equity | ₩479.88bn | ₩482.21bn | ₩472.83bn | ₩469.54bn | ₩469.40bn | ₩490.26bn | ₩496.75bn | ₩480.11bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.2% | 3.3% | 10.9% | 17.9% | 19.8% | 17.1% | — |
| Operating margin | -5.3% | 1.0% | -3.2% | 9.0% | 10.4% | 5.5% | — |
| Net margin | -5.2% | 5.3% | -3.1% | 6.1% | 8.2% | 2.9% | — |
| Return on equity | -4.0% | 4.3% | -2.9% | 9.4% | 13.2% | 4.9% | — |
| Return on assets | -3.5% | 3.4% | -2.1% | 6.4% | 8.1% | 2.8% | — |
| Revenue growth | -8.3% | -3.9% | -40.4% | 9.1% | 11.9% | -2.7% | — |
| Earnings growth | -189.3% | -265.2% | -130.1% | -18.8% | 223.0% | -20.5% | — |
| Current ratio | 3.69x | 2.41x | 3.75x | 3.05x | 2.62x | 2.68x | — |
| Debt to equity | — | 0.00x | 0.14x | 0.16x | 0.25x | 0.41x | 0.63x |
| Equity ratio | 86.1% | 79.7% | 73.6% | 67.5% | 61.5% | 56.7% | — |
| Interest coverage | -5.72x | 0.97x | -3.16x | 13.61x | 13.23x | 3.83x | — |
| R&D as a share of sales | 0.7% | 0.6% | 0.5% | 0.3% | 0.3% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.3% | -8.5% | -3.3% |
| Net income | — | — | -17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.1% | 11.5% | 14.3% | 11.7% |
| Operating margin | -2.1% | 1.8% | 4.3% | 4.5% |
| Net margin | 0.3% | 1.7% | 3.3% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -39.4 | 23.7 | -76.6 | 14.7 | 23.9 | 57.9 | 29.6 | 15.2 | 34.9 | 52.8 |
| Price to sales | 2.0 | 1.3 | 2.4 | 0.9 | 2.0 | 1.6 | 1.0 | 0.4 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2011.
| FY2012 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 44.605 | 29.922 | 29.922 | 29.922 | 29.922 | 29.922 | 14.961 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.