O 
5,260
+3.34%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩128.63bn
FY2014FY2025
Net income
₩3.11bn
FY2014FY2025
Free cash flow
−₩12.80bn
FY2014FY2025
Shareholders' equity
₩281.06bn
FY2014FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩128.63bn | ₩80.49bn | ₩355.85bn | ₩193.89bn | ₩132.33bn | ₩257.97bn | ₩50.38bn | ₩55.08bn |
| Gross profit | ₩57.14bn | ₩32.73bn | ₩221.11bn | ₩98.03bn | ₩47.62bn | ₩190.36bn | ₩19.70bn | ₩20.26bn |
| Research and development | ₩19.24bn | ₩20.34bn | ₩16.64bn | ₩12.11bn | ₩9.28bn | — | ₩5.77bn | ₩7.37bn |
| Operating income | ₩3.02bn | −₩24.80bn | ₩142.82bn | ₩49.26bn | −₩7.08bn | ₩160.72bn | −₩457.2m | −₩4.23bn |
| Net income | ₩3.11bn | −₩11.36bn | ₩116.44bn | ₩40.65bn | ₩1.46bn | ₩125.00bn | −₩8.41bn | −₩6.61bn |
| Diluted earnings per share | 226.09 | -828.82 | 8,558.91 | 2,987.86 | 116.05 | 9,188.19 | -1,063.06 | -829.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩336.21bn | ₩295.00bn | ₩320.55bn | ₩249.18bn | ₩189.37bn | ₩244.72bn | ₩76.73bn | ₩94.87bn |
| Cash and short-term investments | — | ₩9.36bn | ₩142.55bn | ₩61.14bn | — | ₩93.13bn | ₩5.00bn | ₩2.95bn |
| Total liabilities | ₩54.89bn | ₩9.25bn | ₩27.52bn | ₩49.33bn | ₩10.90bn | ₩46.63bn | ₩24.76bn | ₩45.90bn |
| Debt | ₩30.24bn | ₩622.0m | ₩367.5m | ₩130.6m | — | ₩2.00bn | ₩16.95bn | ₩30.87bn |
| Shareholders' equity | ₩281.06bn | ₩285.75bn | ₩293.03bn | ₩199.86bn | ₩178.46bn | ₩198.09bn | ₩51.96bn | ₩48.97bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 13m | 14m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.21bn | −₩38.77bn | ₩152.36bn | ₩42.53bn | ₩10.81bn | ₩101.16bn | ₩671.8m | −₩1.33bn |
| Capital spending | −₩19.01bn | −₩13.01bn | −₩35.88bn | −₩11.90bn | −₩9.90bn | −₩7.96bn | −₩2.13bn | −₩3.02bn |
| Free cash flow | −₩12.80bn | −₩51.77bn | ₩116.48bn | ₩30.63bn | ₩908.9m | ₩93.20bn | −₩1.46bn | −₩4.36bn |
| Dividends paid | −₩6.86bn | −₩25.17bn | −₩25.35bn | −₩24.90bn | −₩24.53bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩19.14bn | ₩22.88bn | ₩28.97bn | ₩25.49bn | ₩42.03bn | ₩32.13bn | ₩19.37bn | ₩20.43bn |
| Gross profit | ₩5.68bn | ₩8.63bn | ₩10.81bn | ₩9.50bn | ₩20.57bn | ₩16.27bn | ₩6.17bn | ₩8.29bn |
| Operating income | −₩8.08bn | −₩4.39bn | −₩3.19bn | ₩2.85bn | ₩1.73bn | ₩4.06bn | −₩8.18bn | −₩7.15bn |
| Net income | −₩4.27bn | −₩3.60bn | −₩3.60bn | ₩3.01bn | −₩243.4m | ₩3.94bn | −₩1.41bn | −₩5.44bn |
| Diluted earnings per share | -310.43 | -261.65 | -261.77 | 218.84 | -17.70 | 287.13 | -103.16 | -396.95 |
| Cash from operations | ₩9.71bn | −₩2.82bn | −₩10.46bn | ₩25.56bn | ₩1.58bn | −₩10.46bn | −₩38.77bn | −₩34.00bn |
| Capital spending | −₩1.69bn | −₩1.17bn | −₩8.62bn | −₩5.35bn | −₩3.59bn | −₩1.44bn | −₩13.01bn | −₩10.02bn |
| Free cash flow | ₩8.02bn | −₩3.98bn | −₩19.08bn | ₩20.21bn | −₩2.01bn | −₩11.91bn | −₩51.77bn | −₩44.02bn |
| Total assets | ₩341.88bn | ₩341.78bn | ₩336.21bn | ₩340.22bn | ₩323.32bn | ₩331.30bn | ₩295.00bn | ₩287.70bn |
| Cash and short-term investments | — | — | — | — | — | — | — | ₩26.88bn |
| Debt | ₩19.65bn | ₩20.70bn | ₩30.24bn | ₩41.54bn | ₩35.06bn | ₩28.00bn | — | ₩480.6m |
| Shareholders' equity | ₩279.31bn | ₩281.39bn | ₩281.06bn | ₩281.98bn | ₩275.28bn | ₩283.11bn | ₩285.75bn | ₩277.86bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 44.4% | 40.7% | 62.1% | 50.6% | 36.0% |
| Operating margin | 2.3% | -30.8% | 40.1% | 25.4% | -5.4% |
| Net margin | 2.4% | -14.1% | 32.7% | 21.0% | 1.1% |
| Return on equity | 1.1% | -4.0% | 39.7% | 20.3% | 0.8% |
| Return on assets | 0.9% | -3.9% | 36.3% | 16.3% | 0.8% |
| Revenue growth | 59.8% | -77.4% | 83.5% | 46.5% | — |
| Earnings growth | -127.4% | -109.8% | 186.5% | 2683.2% | — |
| Current ratio | 4.22x | 7.49x | 6.90x | 3.22x | 10.82x |
| Debt to equity | 0.11x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 83.6% | 96.9% | 91.4% | 80.2% | 94.2% |
| Interest coverage | 2.72x | -912.80x | 2423.31x | 1960.77x | -460.55x |
| R&D as a share of sales | 15.0% | 25.3% | 4.7% | 6.2% | 7.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.8% | -13.0% | — |
| Operating income | -60.6% | -54.9% | — |
| Net income | -57.6% | -52.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.0% | 53.9% | 56.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 52.4 | -13.7 |
| Price to sales | 1.3 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | |
|---|---|---|
| Paid in the year | 200.00 | 2,500.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.