7,040
+2.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩273.33bn
FY2016FY2025
Net income
₩8.98bn
FY2016FY2025
Free cash flow
−₩8.57bn
FY2016FY2025
Shareholders' equity
₩243.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩273.33bn | ₩218.16bn | ₩232.11bn | ₩253.23bn | ₩296.08bn | ₩215.13bn | ₩179.03bn | ₩214.30bn | ₩209.28bn | ₩115.42bn |
| Research and development | — | — | ₩247.6m | ₩567.3m | ₩776.3m | ₩1.17bn | ₩1.27bn | ₩696.6m | ₩1.01bn | ₩627.2m |
| Operating income | ₩11.11bn | ₩9.97bn | ₩17.39bn | ₩29.04bn | ₩43.69bn | ₩32.02bn | ₩23.92bn | ₩24.64bn | ₩30.15bn | ₩8.90bn |
| Net income | ₩8.98bn | ₩15.53bn | ₩18.23bn | ₩19.59bn | ₩38.16bn | ₩21.04bn | ₩22.02bn | ₩22.44bn | ₩23.57bn | ₩6.43bn |
| Diluted earnings per share | 305.27 | 528.06 | 619.73 | 665.93 | 1,297.13 | 715.18 | 748.63 | 762.84 | 804.09 | 215.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩282.81bn | ₩263.05bn | ₩243.36bn | ₩234.73bn | ₩232.94bn | ₩197.16bn | ₩167.72bn | ₩141.27bn | ₩130.00bn | ₩95.65bn |
| Cash and short-term investments | — | ₩84.19bn | ₩62.01bn | ₩99.08bn | ₩102.24bn | ₩75.62bn | ₩52.69bn | ₩42.08bn | ₩40.50bn | ₩12.26bn |
| Total liabilities | ₩39.20bn | ₩34.75bn | ₩28.98bn | ₩35.29bn | ₩49.90bn | ₩49.99bn | ₩38.98bn | ₩32.84bn | ₩40.88bn | ₩26.62bn |
| Debt | — | ₩5.48bn | ₩6.06bn | ₩7.97bn | ₩12.63bn | ₩18.05bn | ₩19.78bn | ₩17.80bn | ₩17.80bn | ₩10.68bn |
| Shareholders' equity | ₩243.43bn | ₩228.18bn | ₩214.38bn | ₩199.44bn | ₩183.04bn | ₩147.17bn | ₩128.73bn | ₩108.43bn | ₩89.12bn | ₩69.04bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩6.49bn | ₩36.22bn | −₩10.30bn | ₩16.89bn | ₩45.18bn | ₩29.39bn | ₩17.24bn | ₩8.91bn | ₩27.13bn | −₩3.04bn |
| Capital spending | −₩2.08bn | −₩12.63bn | −₩24.82bn | −₩4.36bn | −₩9.60bn | −₩3.13bn | −₩2.86bn | −₩4.20bn | −₩1.55bn | −₩3.24bn |
| Free cash flow | −₩8.57bn | ₩23.60bn | −₩35.13bn | ₩12.53bn | ₩35.58bn | ₩26.26bn | ₩14.38bn | ₩4.71bn | ₩25.59bn | −₩6.28bn |
| Dividends paid | −₩2.35bn | −₩2.35bn | −₩2.94bn | −₩3.53bn | −₩2.35bn | −₩1.47bn | −₩1.76bn | −₩1.76bn | −₩1.19bn | −₩893.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩80.14bn | ₩74.84bn | ₩75.95bn | ₩56.82bn | ₩80.04bn | ₩60.51bn | ₩61.53bn | ₩56.39bn |
| Operating income | ₩6.48bn | ₩7.03bn | ₩2.27bn | ₩1.91bn | ₩2.16bn | ₩4.78bn | ₩2.74bn | ₩3.17bn |
| Net income | ₩5.25bn | ₩5.54bn | ₩2.28bn | ₩3.29bn | −₩738.6m | ₩4.13bn | ₩6.48bn | ₩1.47bn |
| Diluted earnings per share | 178.33 | 188.47 | 77.67 | 111.99 | -25.11 | 140.39 | 220.19 | 49.81 |
| Cash from operations | ₩17.27bn | −₩14.11bn | −₩7.32bn | ₩5.21bn | ₩4.62bn | −₩9.00bn | ₩12.10bn | ₩2.84bn |
| Capital spending | −₩314.0m | −₩226.0m | −₩318.0m | −₩1.59bn | — | −₩339.0m | −₩1.08bn | −₩2.02bn |
| Free cash flow | ₩16.95bn | −₩14.34bn | −₩7.63bn | ₩3.62bn | — | −₩9.34bn | ₩11.02bn | ₩816.0m |
| Total assets | ₩297.09bn | ₩292.97bn | ₩282.81bn | ₩275.09bn | ₩269.68bn | ₩268.20bn | ₩263.05bn | ₩252.09bn |
| Cash and short-term investments | — | — | — | — | — | ₩74.63bn | ₩84.19bn | ₩74.71bn |
| Debt | — | — | — | — | — | ₩4.54bn | ₩4.55bn | ₩6.56bn |
| Shareholders' equity | ₩252.72bn | ₩247.16bn | ₩243.43bn | ₩232.25bn | ₩228.65bn | ₩229.96bn | ₩228.18bn | ₩221.38bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.1% | 4.6% | 7.5% | 11.5% | 14.8% | 14.9% | — | — | — |
| Net margin | 3.3% | 7.1% | 7.9% | 7.7% | 12.9% | 9.8% | — | — | — |
| Return on equity | 3.7% | 6.8% | 8.5% | 9.8% | 20.8% | 14.3% | — | — | — |
| Return on assets | 3.2% | 5.9% | 7.5% | 8.3% | 16.4% | 10.7% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | — | 11.1% |
| Revenue growth | 25.3% | -6.0% | -8.3% | -14.5% | 37.6% | 20.2% | — | — | — |
| Earnings growth | -42.2% | -14.8% | -6.9% | -48.7% | 81.4% | -4.5% | — | — | — |
| Current ratio | 4.59x | 5.24x | 6.06x | 5.30x | 3.70x | 3.17x | — | — | — |
| Debt to equity | — | 0.01x | 0.01x | 0.03x | 0.05x | 0.10x | 0.13x | — | — |
| Equity ratio | 86.1% | 86.7% | 88.1% | 85.0% | 78.6% | 74.6% | — | — | — |
| Interest coverage | 35.72x | 27.45x | 40.77x | 63.93x | 98.00x | 36.82x | — | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.2% | 0.3% | 0.5% | 0.7% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 4.9% | 9.6% |
| Operating income | -27.4% | -19.1% | 2.6% |
| Net income | -22.9% | -15.7% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.3% | 6.9% | 9.6% | 10.3% |
| Net margin | 5.0% | 6.4% | 8.2% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.6 | 11.2 | 13.6 | 8.4 | 11.3 | 12.0 | 7.3 | 4.2 | 7.8 | 29.2 |
| Price to sales | 1.0 | 0.8 | 1.1 | 0.7 | 1.4 | 1.2 | 0.9 | 0.4 | 0.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 80.00 | 220.00 | 80.00 | 110.00 | 60.00 | 40.00 | 30.00 |
- 2-for-1 split · 20 Dec 2016
- 8-for-5 split · 12 May 2000
- 10-for-1 split · 3 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.