2,085
+2.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.10trn
FY2016FY2025
Net income
₩121.87bn
FY2016FY2025
Free cash flow
−₩45.45bn
FY2016FY2025
Shareholders' equity
₩1.08trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.10trn | ₩1.47trn | ₩1.44trn | ₩1.44trn | ₩1.33trn | ₩1.28trn | ₩1.24trn | ₩1.14trn | ₩1.03trn | ₩1.07trn |
| Gross profit | ₩230.81bn | ₩306.93bn | ₩290.35bn | ₩277.82bn | ₩302.33bn | ₩241.65bn | ₩178.46bn | ₩149.67bn | ₩160.42bn | ₩149.47bn |
| Research and development | — | — | — | — | — | — | — | ₩670.5m | ₩530.5m | ₩2.58bn |
| Operating income | ₩121.77bn | ₩239.81bn | ₩214.97bn | ₩192.86bn | ₩206.04bn | ₩163.57bn | ₩99.21bn | ₩75.78bn | ₩83.67bn | ₩70.55bn |
| Net income | ₩121.87bn | ₩160.36bn | ₩141.39bn | ₩98.08bn | ₩145.03bn | ₩124.79bn | ₩61.32bn | ₩35.33bn | ₩31.59bn | ₩26.99bn |
| Diluted earnings per share | 657.42 | 851.43 | 711.35 | 445.36 | 658.54 | 566.64 | 302.75 | 176.01 | 185.92 | 175.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.62trn | ₩1.54trn | ₩1.54trn | ₩1.62trn | ₩1.52trn | ₩1.26trn | ₩976.14bn | ₩852.10bn | ₩807.01bn | ₩766.45bn |
| Cash and short-term investments | — | ₩540.82bn | ₩371.11bn | ₩338.86bn | ₩354.65bn | ₩323.20bn | ₩219.19bn | ₩211.23bn | ₩146.36bn | ₩144.95bn |
| Total liabilities | ₩538.20bn | ₩565.88bn | ₩695.17bn | ₩875.93bn | ₩867.72bn | ₩736.08bn | ₩597.92bn | ₩571.67bn | ₩552.95bn | ₩547.53bn |
| Debt | ₩55.48bn | ₩112.78bn | ₩123.16bn | ₩162.48bn | ₩236.35bn | ₩218.98bn | ₩152.26bn | ₩179.45bn | ₩176.56bn | ₩166.29bn |
| Shareholders' equity | ₩1.08trn | ₩974.71bn | ₩843.84bn | ₩740.11bn | ₩652.95bn | ₩519.33bn | ₩378.22bn | ₩280.43bn | ₩254.06bn | ₩218.92bn |
| Shares outstanding | 185m | 188m | 199m | 220m | 220m | 220m | 203m | 201m | 170m | 154m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩3.75bn | ₩244.52bn | ₩79.77bn | ₩149.40bn | ₩285.66bn | ₩236.08bn | ₩83.02bn | ₩69.48bn | ₩36.38bn | ₩107.66bn |
| Capital spending | −₩41.70bn | −₩7.75bn | −₩4.20bn | −₩36.59bn | −₩43.87bn | −₩51.12bn | −₩706.2m | −₩1.69bn | −₩927.9m | −₩1.64bn |
| Free cash flow | −₩45.45bn | ₩236.77bn | ₩75.56bn | ₩112.81bn | ₩241.80bn | ₩184.96bn | ₩82.32bn | ₩67.78bn | ₩35.45bn | ₩106.02bn |
| Dividends paid | −₩8.31bn | −₩8.83bn | −₩9.72bn | −₩10.80bn | −₩8.64bn | −₩5.95bn | −₩2.54bn | −₩2.55bn | −₩1.54bn | −₩1.54bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩200.54bn | ₩191.68bn | ₩273.43bn | ₩236.86bn | ₩302.86bn | ₩286.98bn | ₩359.89bn | ₩341.37bn |
| Gross profit | ₩31.10bn | ₩37.61bn | ₩45.43bn | ₩48.09bn | ₩59.99bn | ₩77.30bn | ₩74.41bn | ₩87.23bn |
| Operating income | ₩57.22bn | ₩10.66bn | ₩17.51bn | ₩23.26bn | ₩31.97bn | ₩49.05bn | ₩55.17bn | ₩51.76bn |
| Net income | ₩150.45bn | ₩18.70bn | ₩41.63bn | ₩33.19bn | ₩30.26bn | ₩16.78bn | ₩36.93bn | ₩33.31bn |
| Diluted earnings per share | 811.61 | 100.88 | 224.59 | 179.05 | 163.24 | 90.42 | 196.06 | 172.32 |
| Cash from operations | ₩31.88bn | −₩39.21bn | −₩12.33bn | ₩61.16bn | ₩48.51bn | −₩100.73bn | ₩244.52bn | ₩57.49bn |
| Capital spending | −₩19.29bn | −₩12.98bn | −₩12.03bn | −₩12.12bn | −₩12.29bn | −₩5.25bn | −₩7.75bn | −₩1.76bn |
| Free cash flow | ₩12.59bn | −₩52.19bn | −₩24.36bn | ₩49.04bn | ₩36.22bn | −₩105.99bn | ₩236.77bn | ₩55.73bn |
| Total assets | ₩1.82trn | ₩1.65trn | ₩1.62trn | ₩1.55trn | ₩1.58trn | ₩1.53trn | ₩1.54trn | ₩1.61trn |
| Cash and short-term investments | — | — | — | — | — | ₩406.74bn | ₩540.82bn | ₩325.54bn |
| Debt | ₩5.43bn | ₩56.50bn | ₩55.48bn | ₩36.01bn | ₩33.13bn | ₩77.76bn | ₩82.39bn | ₩83.82bn |
| Shareholders' equity | ₩1.24trn | ₩1.09trn | ₩1.08trn | ₩1.04trn | ₩1.01trn | ₩978.38bn | ₩974.71bn | ₩947.13bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.0% | 20.8% | 20.1% | 19.3% | 22.7% | 18.9% | — | — | — | — | — | — |
| Operating margin | 11.1% | 16.3% | 14.9% | 13.4% | 15.5% | 12.8% | — | — | — | — | — | — |
| Net margin | 11.1% | 10.9% | 9.8% | 6.8% | 10.9% | 9.8% | — | — | — | — | — | — |
| Return on equity | 11.2% | 16.5% | 16.8% | 13.3% | 22.2% | 24.0% | — | — | — | — | — | — |
| Return on assets | 7.5% | 10.4% | 9.2% | 6.1% | 9.5% | 9.9% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 16.0% | 9.9% | — | — | — | — |
| Revenue growth | -25.3% | 2.2% | 0.3% | 8.1% | 4.0% | 2.8% | — | — | — | — | — | — |
| Earnings growth | -24.0% | 13.4% | 44.2% | -32.4% | 16.2% | 103.5% | — | — | — | — | — | — |
| Current ratio | 2.70x | 2.12x | 1.68x | 1.44x | 1.30x | 1.30x | — | — | — | — | — | — |
| Debt to equity | 0.05x | 0.08x | 0.10x | 0.18x | 0.31x | 0.36x | — | — | — | — | — | — |
| Equity ratio | 66.7% | 63.3% | 54.8% | 45.8% | 42.9% | 41.4% | — | — | — | — | — | — |
| Interest coverage | 36.61x | 57.00x | 41.62x | 32.97x | 37.96x | 23.13x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% | 0.2% | 0.3% | 0.5% | 0.4% |
| Buybacks as a share of market value | — | — | — | — | — | — | -18.2% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.5% | -3.0% | 0.4% |
| Operating income | -14.2% | -5.7% | 14.1% |
| Net income | 7.5% | -0.5% | 26.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 20.3% | 20.5% | 17.7% |
| Operating margin | 14.0% | 14.1% | 14.1% | 11.0% |
| Net margin | 11.0% | 9.6% | 9.8% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.5 | 1.9 | 1.9 | 2.5 | 2.5 | 2.7 | 3.7 | 6.8 | 6.9 | 8.0 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 90.00 | 45.00 | 50.00 | 40.00 | 30.00 | 15.00 | 15.00 |
- 10-for-1 split · 23 Oct 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.