E 
4,160
+2.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.39trn
FY2016FY2025
Net income
₩26.76bn
FY2016FY2025
Free cash flow
₩138.06bn
FY2016FY2025
Shareholders' equity
₩698.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.39trn | ₩3.28trn | ₩3.12trn | ₩3.10trn | ₩1.98trn | ₩1.61trn | ₩1.61trn | ₩1.51trn | ₩1.40trn | ₩1.40trn |
| Gross profit | ₩566.50bn | ₩512.10bn | ₩514.77bn | ₩413.61bn | ₩405.91bn | ₩256.25bn | ₩260.84bn | ₩289.34bn | ₩278.94bn | ₩249.99bn |
| Research and development | ₩8.65bn | ₩8.40bn | ₩8.47bn | ₩7.05bn | ₩6.35bn | ₩4.41bn | — | ₩3.35bn | ₩3.01bn | ₩1.39bn |
| Operating income | ₩103.63bn | ₩98.89bn | ₩89.36bn | ₩77.77bn | ₩96.28bn | — | ₩39.07bn | ₩74.29bn | ₩92.34bn | ₩76.88bn |
| Net income | ₩26.76bn | ₩17.01bn | ₩26.52bn | ₩11.38bn | ₩22.54bn | ₩92.11bn | ₩2.31bn | ₩35.71bn | ₩29.76bn | ₩23.14bn |
| Diluted earnings per share | 414.82 | 263.71 | 407.08 | 174.76 | 346.01 | 1,655.79 | 40.91 | 83.83 | 786.15 | 448.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.90trn | ₩2.86trn | ₩2.53trn | ₩2.66trn | ₩2.31trn | ₩1.80trn | ₩1.78trn | ₩1.74trn | ₩1.48trn | ₩1.51trn |
| Cash and short-term investments | — | ₩327.43bn | ₩318.47bn | ₩484.48bn | ₩339.99bn | ₩246.32bn | ₩227.91bn | ₩150.86bn | ₩104.82bn | ₩121.71bn |
| Total liabilities | ₩1.66trn | ₩2.18trn | ₩1.94trn | ₩2.09trn | ₩1.79trn | ₩1.35trn | ₩1.36trn | ₩1.34trn | ₩1.14trn | ₩1.20trn |
| Debt | ₩158.93bn | ₩1.16trn | ₩1.01trn | ₩1.15trn | ₩958.96bn | ₩772.16bn | ₩778.84bn | ₩816.05bn | ₩663.99bn | ₩727.66bn |
| Shareholders' equity | ₩698.11bn | ₩675.09bn | ₩584.25bn | ₩566.13bn | ₩525.18bn | ₩452.31bn | ₩418.10bn | ₩395.51bn | ₩345.82bn | ₩313.48bn |
| Shares outstanding | 65m | 65m | 65m | 65m | 65m | 56m | 56m | 426m | 38m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩236.40bn | ₩164.86bn | ₩61.33bn | −₩48.46bn | ₩20.89bn | ₩9.38bn | ₩107.83bn | ₩10.53bn | ₩118.82bn | ₩128.78bn |
| Capital spending | −₩98.34bn | −₩93.07bn | −₩70.54bn | −₩109.99bn | −₩65.88bn | −₩85.11bn | −₩78.98bn | −₩104.46bn | −₩73.25bn | −₩59.52bn |
| Free cash flow | ₩138.06bn | ₩71.78bn | −₩9.20bn | −₩158.45bn | −₩44.99bn | −₩75.73bn | ₩28.86bn | −₩93.93bn | ₩45.57bn | ₩69.26bn |
| Dividends paid | −₩28.10bn | −₩18.06bn | −₩11.99bn | −₩9.82bn | −₩5.71bn | −₩5.25bn | −₩5.55bn | −₩9.51bn | −₩3.38bn | −₩2.88bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩913.91bn | ₩860.95bn | ₩875.06bn | ₩839.98bn | ₩828.16bn | ₩845.70bn | ₩871.26bn | ₩804.35bn |
| Gross profit | ₩167.31bn | ₩136.55bn | ₩124.55bn | ₩167.16bn | ₩156.09bn | ₩142.62bn | ₩106.25bn | ₩136.88bn |
| Operating income | ₩56.66bn | ₩34.17bn | ₩15.04bn | ₩64.32bn | ₩58.99bn | ₩17.32bn | — | — |
| Net income | ₩20.26bn | ₩6.65bn | −₩33.16bn | ₩28.47bn | ₩25.62bn | ₩5.84bn | −₩27.77bn | ₩16.98bn |
| Diluted earnings per share | 314.06 | 103.08 | -514.03 | 441.32 | 397.05 | 90.49 | -430.42 | 263.13 |
| Cash from operations | ₩37.26bn | ₩42.38bn | ₩80.38bn | ₩66.41bn | ₩62.51bn | ₩27.10bn | ₩164.86bn | ₩64.88bn |
| Capital spending | −₩28.81bn | −₩26.51bn | −₩23.67bn | −₩32.04bn | −₩20.41bn | −₩22.22bn | −₩93.07bn | −₩75.23bn |
| Free cash flow | ₩8.45bn | ₩15.87bn | ₩56.70bn | ₩34.37bn | ₩42.10bn | ₩4.89bn | ₩71.78bn | −₩10.35bn |
| Total assets | ₩2.93trn | ₩2.94trn | ₩2.90trn | ₩2.86trn | ₩2.76trn | ₩2.78trn | ₩2.86trn | ₩2.68trn |
| Cash and short-term investments | — | — | — | — | — | ₩273.69bn | ₩327.43bn | ₩294.96bn |
| Debt | ₩151.45bn | ₩170.25bn | ₩158.93bn | ₩221.12bn | ₩210.61bn | ₩1.04trn | ₩1.09trn | ₩1.08trn |
| Shareholders' equity | ₩643.44bn | ₩622.58bn | ₩698.11bn | ₩724.74bn | ₩688.96bn | ₩664.32bn | ₩675.09bn | ₩616.42bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 15.6% | 16.5% | 13.4% | 20.5% | 15.9% | — | — | — |
| Operating margin | 3.1% | 3.0% | 2.9% | 2.5% | 4.9% | — | 2.4% | — | — |
| Net margin | 0.8% | 0.5% | 0.9% | 0.4% | 1.1% | 5.7% | — | — | — |
| Return on equity | 3.8% | 2.5% | 4.5% | 2.0% | 4.3% | 20.4% | — | — | — |
| Return on assets | 0.9% | 0.6% | 1.0% | 0.4% | 1.0% | 5.1% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 5.8% | 109.3% |
| Revenue growth | 3.2% | 5.3% | 0.7% | 56.1% | 23.4% | -0.4% | — | — | — |
| Earnings growth | 57.3% | -35.8% | 132.9% | -49.5% | -75.5% | 3894.9% | — | — | — |
| Current ratio | 1.11x | 1.07x | 1.13x | 1.09x | 1.19x | 1.10x | — | — | — |
| Debt to equity | 0.23x | 1.60x | 1.62x | 1.69x | 1.64x | 1.36x | — | — | — |
| Equity ratio | 24.1% | 23.6% | 23.1% | 21.3% | 22.7% | 25.1% | — | — | — |
| Interest coverage | 2.07x | 1.65x | 1.55x | 2.23x | 3.90x | — | — | — | — |
| R&D as a share of sales | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% | 0.3% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -1025.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 16.1% | 8.9% |
| Operating income | 10.0% | — | 5.5% |
| Net income | 33.0% | -21.9% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.2% | 15.6% | 16.2% | 16.7% |
| Operating margin | 3.0% | 2.9% | — | — |
| Net margin | 0.7% | 0.6% | 1.2% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 10.4 | 7.8 | 16.1 | 11.6 | 2.5 | 126.9 | 75.3 | 8.5 | 14.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 1.8 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,361.00 | 370.00 | 75.00 | 50.00 | 50.00 | 52.056 | 78.084 | 52.056 |
- 1-to-0.9605 reverse split · 5 Jun 2020
- 6-for-5 split · 12 May 2005
- 6-for-5 split · 28 Jun 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.