C 
45,700
-1.08%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩5.13trn
FY2016FY2025
Net income
₩29.50bn
FY2016FY2025
Free cash flow
₩207.30bn
FY2016FY2025
Shareholders' equity
₩2.79trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩5.13trn | ₩5.23trn | ₩4.37trn | ₩4.79trn | ₩3.55trn | ₩3.39trn | ₩3.79trn | ₩2.36trn | ₩2.26trn | ₩2.21trn |
| Gross profit | ₩2.96trn | ₩3.31trn | ₩2.49trn | ₩2.77trn | ₩2.12trn | ₩2.02trn | ₩2.15trn | ₩1.13trn | ₩1.27trn | ₩1.21trn |
| Research and development | ₩5.61bn | ₩4.94bn | ₩5.68bn | ₩8.12bn | ₩3.83bn | ₩5.83bn | ₩7.54bn | — | ₩6.49bn | ₩6.92bn |
| Operating income | ₩234.41bn | ₩21.91bn | −₩58.44bn | ₩16.42bn | ₩268.81bn | ₩191.37bn | ₩190.97bn | ₩179.21bn | ₩224.48bn | ₩98.90bn |
| Net income | ₩29.50bn | −₩503.39bn | −₩315.88bn | −₩120.08bn | ₩193.45bn | ₩56.93bn | ₩104.25bn | ₩162.63bn | ₩130.86bn | ₩23.43bn |
| Diluted earnings per share | 1,422.12 | -24,283.48 | -15,238.18 | -5,792.82 | 9,332.07 | 2,746.13 | 5,309.54 | 8,284.44 | 21,704.77 | 3,885.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩8.67trn | ₩9.32trn | ₩9.95trn | ₩10.33trn | ₩7.94trn | ₩6.28trn | ₩5.43trn | ₩6.75trn | ₩2.80trn | ₩2.75trn |
| Cash and short-term investments | — | ₩1.05trn | ₩1.10trn | ₩1.34trn | ₩1.47trn | ₩748.96bn | ₩343.39bn | ₩501.84bn | ₩164.11bn | ₩227.88bn |
| Total liabilities | ₩5.22trn | ₩5.64trn | ₩5.77trn | ₩6.78trn | ₩4.16trn | ₩2.84trn | ₩2.49trn | ₩3.99trn | ₩1.32trn | ₩1.84trn |
| Debt | ₩1.20trn | ₩2.89trn | ₩3.26trn | ₩3.61trn | ₩2.17trn | ₩1.19trn | ₩824.31bn | ₩1.93trn | ₩684.73bn | ₩726.63bn |
| Shareholders' equity | ₩2.79trn | ₩2.79trn | ₩3.24trn | ₩3.55trn | ₩3.78trn | ₩3.44trn | ₩2.95trn | ₩2.76trn | ₩1.03trn | ₩917.38bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 20m | 20m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.17trn | ₩1.40trn | ₩1.30trn | ₩1.65trn | ₩782.22bn | ₩566.41bn | ₩743.38bn | ₩586.69bn | ₩330.01bn | ₩416.06bn |
| Capital spending | −₩959.07bn | −₩1.21trn | −₩1.47trn | −₩1.73trn | −₩173.71bn | −₩110.93bn | −₩282.34bn | −₩229.22bn | −₩183.22bn | −₩200.05bn |
| Free cash flow | ₩207.30bn | ₩189.52bn | −₩178.86bn | −₩78.52bn | ₩608.51bn | ₩455.48bn | ₩461.04bn | ₩357.47bn | ₩146.78bn | ₩216.01bn |
| Dividends paid | — | — | — | −₩43.53bn | −₩54.02bn | −₩27.49bn | −₩26.23bn | −₩20.76bn | −₩17.75bn | −₩17.75bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.20trn | ₩1.33trn | ₩1.44trn | ₩1.25trn | ₩1.31trn | ₩1.14trn | ₩1.79trn | ₩1.12trn |
| Gross profit | ₩444.54bn | ₩790.14bn | ₩748.92bn | ₩721.48bn | ₩796.86bn | ₩692.03bn | ₩1.16trn | ₩662.26bn |
| Operating income | ₩33.62bn | ₩27.93bn | ₩86.00bn | ₩119.50bn | ₩28.36bn | ₩704.5m | ₩40.98bn | ₩15.83bn |
| Net income | ₩23.72bn | ₩6.06bn | −₩80.09bn | ₩45.78bn | ₩125.96bn | −₩62.14bn | −₩26.36bn | −₩482.85bn |
| Diluted earnings per share | 1,142.27 | 291.63 | -3,856.62 | 2,206.64 | 6,071.86 | -2,995.67 | -1,271.64 | -23,292.75 |
| Cash from operations | ₩363.36bn | ₩148.97bn | ₩238.96bn | ₩376.32bn | ₩85.75bn | ₩466.71bn | ₩476.45bn | ₩264.47bn |
| Capital spending | −₩333.66bn | −₩181.03bn | −₩148.94bn | −₩332.02bn | −₩214.16bn | −₩263.95bn | −₩295.57bn | −₩265.99bn |
| Free cash flow | ₩29.70bn | −₩32.06bn | ₩90.02bn | ₩44.30bn | −₩128.41bn | ₩202.76bn | ₩180.88bn | −₩1.53bn |
| Total assets | ₩8.87trn | ₩8.55trn | ₩8.67trn | ₩9.07trn | ₩8.64trn | ₩9.07trn | ₩9.32trn | ₩9.15trn |
| Cash and short-term investments | — | — | — | — | — | ₩899.19bn | ₩1.05trn | ₩863.07bn |
| Debt | ₩1.22trn | ₩1.26trn | ₩1.20trn | ₩1.20trn | ₩733.79bn | ₩1.89trn | ₩2.19trn | ₩2.00trn |
| Shareholders' equity | ₩2.87trn | ₩2.81trn | ₩2.79trn | ₩2.92trn | ₩2.80trn | ₩2.72trn | ₩2.79trn | ₩2.70trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 57.6% | 63.3% | 57.1% | 57.8% | 59.8% | 59.7% |
| Operating margin | 4.6% | 0.4% | -1.3% | 0.3% | 7.6% | 5.6% |
| Net margin | 0.6% | -9.6% | -7.2% | -2.5% | 5.4% | 1.7% |
| Return on equity | 1.1% | -18.0% | -9.8% | -3.4% | 5.1% | 1.7% |
| Return on assets | 0.3% | -5.4% | -3.2% | -1.2% | 2.4% | 0.9% |
| Revenue growth | -1.9% | 19.8% | -8.8% | 34.9% | 4.8% | -10.5% |
| Earnings growth | -105.9% | 59.4% | 163.1% | -162.1% | 239.8% | -45.4% |
| Current ratio | 0.80x | 0.76x | 0.82x | 0.73x | 1.14x | 1.13x |
| Debt to equity | 0.43x | 0.74x | 0.82x | 0.88x | 0.51x | 0.28x |
| Equity ratio | 32.2% | 30.0% | 32.6% | 34.4% | 47.6% | 54.7% |
| Interest coverage | 1.36x | 0.12x | -0.34x | 0.27x | 11.95x | 7.91x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 8.6% | 8.3% |
| Operating income | 142.6% | 4.1% | 1.1% |
| Net income | — | -12.3% | -10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.5% | 59.1% | 59.3% | 57.6% |
| Operating margin | 2.5% | 1.1% | 2.5% | 4.0% |
| Net margin | -4.6% | -4.7% | -2.5% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.4 | -2.2 | -4.7 | -18.1 | 14.9 | 50.8 | 30.1 | 24.4 | 10.6 | 41.9 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.5 | 0.8 | 0.8 | 0.8 | 1.7 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,100.00 | 1,600.00 | 1,400.00 | 1,200.00 | 3,000.00 | 2,500.00 | 2,500.00 | 2,500.00 |
- 1.02-for-1 split · 29 Dec 2010
- 1-to-0.55 reverse split · 30 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.