K 
32,100
-0.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩8.10trn
FY2016FY2025
Net income
₩491.49bn
FY2016FY2025
Free cash flow
₩790.39bn
FY2016FY2025
Shareholders' equity
₩11.28trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩8.10trn | ₩7.86trn | ₩7.56trn | ₩6.80trn | ₩6.14trn | ₩4.16trn | ₩3.07trn | ₩2.42trn | ₩1.97trn | ₩1.46trn |
| Gross profit | ₩7.62trn | ₩7.36trn | ₩7.06trn | ₩6.32trn | ₩5.81trn | ₩4.16trn | ₩2.78trn | ₩2.21trn | ₩1.97trn | ₩1.46trn |
| Research and development | — | — | — | — | — | — | — | — | ₩241.32bn | ₩104.76bn |
| Operating income | ₩733.63bn | ₩79.58bn | ₩462.58bn | ₩570.62bn | ₩592.42bn | ₩456.31bn | ₩206.88bn | ₩73.15bn | ₩165.38bn | ₩116.14bn |
| Net income | ₩491.49bn | ₩55.28bn | −₩1.01trn | ₩1.36trn | ₩1.39trn | ₩155.62bn | −₩301.00bn | ₩47.89bn | ₩108.60bn | ₩57.67bn |
| Diluted earnings per share | 43,460.98 | 4,888.00 | -89,536.52 | 120,085.20 | 123,103.45 | 13,761.30 | -26,616.69 | 4,234.36 | 9,602.85 | 5,099.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩27.78trn | ₩25.77trn | ₩25.18trn | ₩22.96trn | ₩22.78trn | ₩11.95trn | ₩8.74trn | ₩7.96trn | ₩6.35trn | ₩5.48trn |
| Total liabilities | ₩12.56trn | ₩11.83trn | ₩11.32trn | ₩9.45trn | ₩9.19trn | ₩4.53trn | ₩3.00trn | ₩2.33trn | ₩1.84trn | ₩1.78trn |
| Debt | — | ₩4.25trn | ₩4.49trn | ₩4.16trn | ₩3.31trn | ₩953.73bn | ₩753.93bn | ₩654.48bn | ₩795.18bn | ₩999.87bn |
| Shareholders' equity | ₩11.28trn | ₩10.14trn | ₩9.76trn | ₩9.98trn | ₩9.98trn | ₩6.30trn | ₩5.23trn | ₩5.14trn | ₩4.03trn | ₩3.43trn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.40trn | ₩1.25trn | ₩1.34trn | ₩678.38bn | ₩1.31trn | ₩971.10bn | ₩752.67bn | ₩491.47bn | ₩371.93bn | ₩317.26bn |
| Capital spending | −₩614.37bn | −₩505.93bn | −₩722.23bn | −₩642.88bn | −₩216.22bn | −₩183.15bn | −₩106.36bn | −₩97.20bn | −₩75.16bn | −₩105.23bn |
| Free cash flow | ₩790.39bn | ₩744.53bn | ₩618.87bn | ₩35.50bn | ₩1.09trn | ₩787.95bn | ₩646.30bn | ₩394.27bn | ₩296.76bn | ₩212.03bn |
| Dividends paid | −₩38.95bn | −₩43.47bn | −₩54.58bn | −₩22.99bn | −₩68.74bn | −₩13.26bn | −₩10.25bn | −₩13.47bn | −₩16.00bn | −₩11.34bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.10trn | ₩1.94trn | ₩2.12trn | ₩2.09trn | ₩1.92trn | ₩1.75trn | ₩1.96trn | ₩1.92trn |
| Gross profit | ₩1.93trn | ₩1.80trn | ₩2.00trn | ₩1.97trn | ₩1.81trn | ₩1.63trn | ₩1.83trn | ₩1.81trn |
| Operating income | ₩277.02bn | ₩211.40bn | ₩234.26bn | ₩208.05bn | ₩246.91bn | ₩239.70bn | ₩75.14bn | ₩130.53bn |
| Net income | ₩16.33bn | ₩171.70bn | ₩33.47bn | ₩124.92bn | ₩161.25bn | ₩171.85bn | −₩225.52bn | ₩105.78bn |
| Diluted earnings per share | 1,444.23 | 15,182.53 | 2,959.54 | 11,046.61 | 14,258.55 | 15,196.28 | -19,942.14 | 9,354.05 |
| Cash from operations | ₩43.26bn | ₩316.69bn | ₩467.74bn | ₩313.25bn | ₩401.55bn | ₩222.22bn | ₩270.11bn | ₩347.83bn |
| Capital spending | −₩184.46bn | −₩117.56bn | −₩192.76bn | −₩183.41bn | −₩99.58bn | −₩138.62bn | −₩107.25bn | −₩88.53bn |
| Free cash flow | −₩141.20bn | ₩199.14bn | ₩274.98bn | ₩129.84bn | ₩301.97bn | ₩83.60bn | ₩162.86bn | ₩259.30bn |
| Total assets | ₩27.67trn | ₩28.80trn | ₩27.78trn | ₩26.89trn | ₩26.56trn | ₩25.90trn | ₩25.77trn | ₩25.70trn |
| Debt | ₩334.95bn | ₩353.58bn | ₩990.55bn | ₩886.24bn | ₩912.63bn | ₩377.76bn | ₩327.87bn | ₩377.95bn |
| Shareholders' equity | ₩11.78trn | ₩11.49trn | ₩11.28trn | ₩10.62trn | ₩10.57trn | ₩10.39trn | ₩10.14trn | ₩10.17trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 14.3% | 24.1% |
| Operating income | 8.7% | 10.0% | 23.5% |
| Net income | -28.7% | 25.9% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 93.9% | 93.5% | 94.4% | 94.5% |
| Operating margin | 5.1% | 6.1% | 7.1% | 7.0% |
| Net margin | 3.4% | 2.9% | 6.0% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.4 | 7.8 | -0.6 | 0.4 | 0.9 | 5.7 | -1.1 | 4.9 | 2.9 | 3.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 9 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 68.00 | 61.27 | 60.265 | 53.234 | 30.133 | 25.512 | 25.512 |
- 1-to-0.9956 reverse split · 2 May 2024
- 5-for-1 split · 15 Apr 2021
- 1.02-for-1 split · 19 May 2006
- 2-for-1 split · 3 Feb 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.