P 
2,375
-1.04%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩25.23bn
FY2016FY2025
Net income
₩1.02bn
FY2016FY2025
Free cash flow
₩465.6m
FY2016FY2025
Shareholders' equity
₩37.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩25.23bn | ₩29.66bn | ₩29.48bn | ₩30.23bn | ₩29.56bn | ₩25.24bn | ₩29.38bn | ₩32.69bn | ₩48.80bn | ₩45.35bn |
| Gross profit | ₩3.36bn | ₩5.29bn | ₩4.89bn | ₩5.01bn | ₩6.65bn | ₩5.55bn | ₩5.90bn | ₩6.61bn | ₩10.57bn | ₩8.84bn |
| Research and development | ₩273.0m | ₩260.0m | ₩242.5m | ₩218.9m | ₩162.5m | ₩248.5m | ₩218.6m | ₩232.7m | ₩224.3m | ₩281.3m |
| Operating income | −₩443.6m | ₩1.75bn | ₩980.1m | ₩1.53bn | ₩2.32bn | ₩1.51bn | ₩1.53bn | ₩2.48bn | ₩5.85bn | ₩4.03bn |
| Net income | ₩1.02bn | ₩1.92bn | ₩1.42bn | ₩1.32bn | ₩2.13bn | ₩1.50bn | ₩1.18bn | ₩1.65bn | ₩4.35bn | ₩3.20bn |
| Diluted earnings per share | 110.83 | 208.07 | 153.65 | 143.65 | 231.40 | 162.40 | 128.26 | 25.80 | 446.61 | 347.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩41.68bn | ₩43.40bn | ₩41.16bn | ₩40.78bn | ₩40.72bn | ₩38.29bn | ₩38.19bn | ₩40.10bn | ₩40.91bn | ₩39.16bn |
| Cash and short-term investments | — | — | — | ₩14.78bn | ₩14.59bn | ₩13.86bn | ₩16.41bn | ₩12.02bn | ₩5.36bn | ₩2.84bn |
| Total liabilities | ₩3.70bn | ₩4.62bn | ₩3.42bn | ₩3.95bn | ₩4.44bn | ₩3.25bn | ₩2.99bn | ₩4.56bn | ₩6.34bn | ₩10.08bn |
| Debt | — | — | — | ₩193.0m | ₩555.9m | ₩199.8m | ₩94.6m | ₩1.35bn | ₩1.27bn | ₩4.29bn |
| Shareholders' equity | ₩37.98bn | ₩38.78bn | ₩37.74bn | ₩36.83bn | ₩36.27bn | ₩35.04bn | ₩35.20bn | ₩35.54bn | ₩34.57bn | ₩29.09bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 64m | 10m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩559.8m | ₩2.01bn | ₩2.57bn | ₩126.8m | ₩1.24bn | ₩3.81bn | ₩6.83bn | ₩7.41bn | ₩5.51bn | ₩295.1m |
| Capital spending | −₩94.3m | −₩3.12bn | −₩130.8m | −₩340.3m | −₩331.3m | −₩999.2m | −₩114.1m | −₩184.3m | −₩587.4m | −₩771.5m |
| Free cash flow | ₩465.6m | −₩1.11bn | ₩2.44bn | −₩213.5m | ₩904.8m | ₩2.81bn | ₩6.72bn | ₩7.23bn | ₩4.93bn | −₩476.4m |
| Dividends paid | −₩619.7m | −₩423.2m | −₩423.2m | −₩423.2m | −₩431.0m | −₩431.0m | −₩431.0m | −₩804.1m | −₩529.3m | −₩588.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩7.23bn | ₩5.18bn | ₩5.92bn | ₩6.02bn | ₩6.71bn | ₩6.58bn | ₩8.49bn | ₩7.12bn |
| Gross profit | ₩852.2m | ₩434.1m | ₩594.7m | ₩714.6m | ₩1.02bn | ₩1.16bn | ₩1.39bn | ₩1.23bn |
| Operating income | ₩36.9m | −₩331.0m | −₩441.3m | −₩116.4m | ₩43.9m | ₩70.2m | ₩482.2m | ₩269.1m |
| Net income | ₩159.2m | −₩328.0m | −₩275.8m | ₩974.3m | ₩184.2m | ₩139.0m | ₩511.9m | ₩343.6m |
| Diluted earnings per share | 17.27 | -35.58 | -29.91 | 105.68 | 19.98 | 15.08 | 55.52 | 37.27 |
| Cash from operations | −₩1.26bn | ₩47.0m | ₩411.0m | ₩471.0m | −₩155.0m | −₩167.0m | ₩2.01bn | ₩1.19bn |
| Capital spending | −₩34.0m | −₩50.0m | −₩61.0m | −₩1.0m | −₩27.0m | −₩3.0m | −₩3.12bn | −₩3.04bn |
| Free cash flow | −₩1.29bn | −₩3.0m | ₩350.0m | ₩470.0m | −₩182.0m | −₩170.0m | −₩1.10bn | −₩1.84bn |
| Total assets | ₩40.15bn | ₩41.31bn | ₩41.68bn | ₩42.96bn | ₩42.54bn | ₩44.65bn | ₩43.40bn | ₩42.63bn |
| Cash and short-term investments | — | — | — | — | — | ₩15.97bn | ₩16.12bn | ₩15.72bn |
| Debt | — | — | — | — | — | ₩46.1m | ₩289.7m | ₩403.0m |
| Shareholders' equity | ₩36.41bn | ₩36.37bn | ₩37.98bn | ₩39.00bn | ₩38.24bn | ₩38.30bn | ₩38.78bn | ₩38.84bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.3% | 17.9% | 16.6% | 16.6% | 22.5% | 22.0% | — | — | — |
| Operating margin | -1.8% | 5.9% | 3.3% | 5.1% | 7.9% | 6.0% | — | — | — |
| Net margin | 4.0% | 6.5% | 4.8% | 4.4% | 7.2% | 5.9% | — | — | — |
| Return on equity | 2.7% | 4.9% | 3.8% | 3.6% | 5.9% | 4.3% | — | — | — |
| Return on assets | 2.5% | 4.4% | 3.4% | 3.2% | 5.2% | 3.9% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 28.3% | 4.5% | 23.6% |
| Revenue growth | -14.9% | 0.6% | -2.5% | 2.2% | 17.1% | -14.1% | — | — | — |
| Earnings growth | -46.7% | 35.4% | 7.0% | -37.9% | 42.5% | 26.6% | — | — | — |
| Current ratio | 9.33x | 7.63x | 10.64x | 8.28x | 6.90x | 8.40x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.01x | 0.01x | 0.00x | 0.04x | 0.04x |
| Equity ratio | 91.1% | 89.3% | 91.7% | 90.3% | 89.1% | 91.5% | — | — | — |
| Interest coverage | -56.53x | 73.94x | 67.16x | 226.61x | 316.25x | 775.84x | — | — | — |
| R&D as a share of sales | 1.1% | 0.9% | 0.8% | 0.7% | 0.5% | 1.0% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 85.6% | -556.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | -0.0% | -4.2% |
| Net income | -8.3% | -7.4% | -10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 16.2% | 18.2% | 18.9% |
| Operating margin | 2.4% | 3.3% | 4.5% | 6.6% |
| Net margin | 5.4% | 5.0% | 5.5% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.6 | 16.4 | 23.9 | 25.0 | 27.7 | 28.4 | 25.8 | 131.2 | 9.8 | 18.6 |
| Price to sales | 1.4 | 1.1 | 1.1 | 1.1 | 2.0 | 1.7 | 1.0 | 6.6 | 0.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 50.00 | 50.00 | 50.00 | 50.00 | 82.645 | 56.349 | 62.61 |
- 11-for-10 split · 27 Dec 2018
- 11-for-10 split · 27 Dec 2017
- 11-for-10 split · 28 Dec 2016
- 6-for-5 split · 29 Dec 2015
- 11-for-10 split · 29 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.