B 
9,880
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩504.92bn
FY2016FY2025
Net income
₩33.50bn
FY2016FY2025
Free cash flow
₩26.35bn
FY2016FY2025
Shareholders' equity
₩258.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩504.92bn | ₩496.96bn | ₩417.72bn | ₩475.90bn | ₩371.08bn | ₩383.11bn | ₩468.88bn | ₩323.12bn | ₩211.37bn | ₩200.79bn |
| Gross profit | ₩110.03bn | ₩128.58bn | ₩96.48bn | ₩94.99bn | ₩67.91bn | ₩69.83bn | ₩92.22bn | ₩60.39bn | ₩44.51bn | ₩45.32bn |
| Operating income | ₩53.82bn | ₩84.01bn | ₩53.14bn | ₩57.85bn | ₩31.55bn | ₩3.95bn | ₩32.09bn | ₩23.47bn | ₩23.68bn | ₩27.64bn |
| Net income | ₩33.50bn | ₩60.74bn | ₩41.28bn | ₩45.29bn | ₩19.17bn | −₩15.73bn | ₩6.82bn | ₩15.27bn | ₩8.99bn | ₩21.86bn |
| Diluted earnings per share | 1,416.13 | 2,567.53 | 1,744.93 | 1,914.45 | 810.28 | -665.03 | 288.34 | 645.72 | 379.34 | 925.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩446.66bn | ₩457.88bn | ₩351.92bn | ₩338.87bn | ₩330.16bn | ₩291.10bn | ₩330.59bn | ₩294.73bn | ₩191.85bn | ₩186.77bn |
| Total liabilities | ₩186.04bn | ₩207.52bn | ₩143.46bn | ₩158.72bn | ₩183.15bn | ₩168.66bn | ₩188.36bn | ₩156.64bn | ₩66.81bn | ₩63.72bn |
| Debt | ₩38.16bn | ₩32.30bn | ₩1.63bn | ₩1.31bn | ₩19.40bn | ₩19.80bn | ₩101.58bn | ₩98.53bn | ₩30.59bn | ₩28.71bn |
| Shareholders' equity | ₩258.62bn | ₩248.07bn | ₩206.07bn | ₩178.49bn | ₩145.59bn | ₩121.25bn | ₩141.64bn | ₩136.94bn | ₩125.03bn | ₩122.13bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩38.40bn | ₩56.22bn | ₩46.31bn | ₩51.55bn | ₩9.76bn | ₩32.68bn | ₩5.77bn | −₩7.98bn | ₩21.19bn | ₩22.01bn |
| Capital spending | −₩12.05bn | −₩37.27bn | −₩11.06bn | −₩20.40bn | −₩4.29bn | −₩4.51bn | −₩8.71bn | −₩4.91bn | −₩3.16bn | −₩7.56bn |
| Free cash flow | ₩26.35bn | ₩18.95bn | ₩35.24bn | ₩31.15bn | ₩5.47bn | ₩28.17bn | −₩2.94bn | −₩12.89bn | ₩18.02bn | ₩14.45bn |
| Dividends paid | −₩7.40bn | −₩7.72bn | −₩5.76bn | −₩2.42bn | −₩2.41bn | −₩4.32bn | −₩2.37bn | −₩2.37bn | −₩2.13bn | −₩1.44bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩126.46bn | ₩130.08bn | ₩114.24bn | ₩134.40bn | ₩122.11bn | ₩134.18bn | ₩133.52bn | ₩128.84bn |
| Gross profit | ₩30.74bn | ₩28.07bn | ₩21.96bn | ₩26.72bn | ₩28.47bn | ₩32.88bn | ₩35.49bn | ₩31.44bn |
| Operating income | ₩16.28bn | ₩15.52bn | ₩7.64bn | ₩14.07bn | ₩14.28bn | ₩19.00bn | ₩22.52bn | ₩18.16bn |
| Net income | ₩9.07bn | ₩13.03bn | ₩4.47bn | ₩8.90bn | ₩6.78bn | ₩13.35bn | ₩16.31bn | ₩13.49bn |
| Diluted earnings per share | 383.62 | 550.77 | 188.91 | 376.17 | 286.61 | 564.44 | 689.28 | 570.38 |
| Cash from operations | ₩10.89bn | ₩2.84bn | ₩20.14bn | ₩2.28bn | ₩6.70bn | ₩9.27bn | ₩32.19bn | ₩7.21bn |
| Capital spending | −₩5.48bn | −₩1.12bn | −₩3.68bn | −₩2.33bn | −₩3.99bn | −₩2.04bn | −₩11.94bn | −₩17.30bn |
| Free cash flow | ₩5.41bn | ₩1.72bn | ₩16.46bn | −₩51.0m | ₩2.71bn | ₩7.23bn | ₩20.25bn | −₩10.09bn |
| Total assets | ₩455.47bn | ₩459.44bn | ₩446.66bn | ₩454.19bn | ₩442.89bn | ₩461.31bn | ₩457.88bn | ₩417.76bn |
| Debt | ₩39.15bn | ₩39.48bn | ₩38.16bn | ₩28.71bn | ₩29.14bn | ₩32.88bn | ₩32.30bn | ₩24.55bn |
| Shareholders' equity | ₩270.09bn | ₩264.47bn | ₩258.62bn | ₩257.33bn | ₩253.79bn | ₩255.75bn | ₩248.07bn | ₩231.43bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 5.7% | 11.4% |
| Operating income | -2.4% | 68.6% | 12.2% |
| Net income | -9.6% | — | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 22.7% | 21.4% | 21.0% |
| Operating margin | 13.8% | 13.1% | 10.7% | 10.1% |
| Net margin | 9.4% | 9.5% | 7.0% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 5.1 | 6.1 | 4.3 | 10.2 | -8.3 | 31.2 | 9.8 | 18.3 | 10.3 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.3 | 0.5 | 0.5 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 14 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 650.00 | 350.00 | 250.00 | 100.00 | 100.00 | 100.00 | 100.00 |
- 10-for-1 split · 21 Feb 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.