11,110
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.06trn
FY2016FY2025
Net income
−₩35.79bn
FY2016FY2025
Free cash flow
−₩10.44bn
FY2016FY2025
Shareholders' equity
₩442.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.06trn | ₩3.32trn | ₩3.42trn | ₩3.58trn | ₩3.12trn | ₩3.17trn | ₩3.41trn | ₩3.44trn | ₩3.54trn | ₩3.85trn |
| Gross profit | ₩161.69bn | ₩156.62bn | ₩154.29bn | ₩155.14bn | ₩131.17bn | ₩267.47bn | ₩378.93bn | ₩355.17bn | ₩385.69bn | ₩422.80bn |
| Research and development | ₩11.79bn | ₩11.45bn | ₩14.04bn | ₩9.06bn | ₩5.89bn | ₩5.28bn | ₩5.59bn | ₩4.41bn | ₩3.46bn | ₩2.15bn |
| Operating income | −₩29.47bn | −₩15.89bn | ₩2.91bn | ₩446.90bn | ₩33.28bn | −₩8.13bn | ₩28.04bn | ₩6.98bn | −₩51.19bn | −₩25.86bn |
| Net income | −₩35.79bn | −₩40.38bn | −₩15.84bn | ₩326.73bn | −₩24.19bn | −₩31.68bn | −₩4.76bn | −₩8.67bn | −₩71.59bn | −₩61.06bn |
| Diluted earnings per share | -640.55 | -722.72 | -283.56 | 5,848.25 | -432.98 | -567.06 | -85.25 | -155.16 | -1,258.81 | -1,092.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.75trn | ₩1.74trn | ₩1.90trn | ₩1.77trn | ₩1.65trn | ₩1.60trn | ₩1.78trn | ₩1.81trn | ₩1.80trn | ₩2.07trn |
| Cash and short-term investments | — | ₩362.30bn | ₩392.93bn | ₩435.16bn | ₩246.63bn | ₩289.85bn | ₩469.80bn | ₩420.35bn | ₩358.70bn | ₩211.97bn |
| Total liabilities | ₩1.02trn | ₩1.24trn | ₩1.35trn | ₩1.18trn | ₩1.37trn | ₩1.30trn | ₩1.49trn | ₩1.51trn | ₩1.49trn | ₩1.69trn |
| Debt | ₩18.19bn | ₩142.50bn | ₩129.79bn | ₩59.76bn | ₩47.19bn | ₩96.30bn | ₩116.43bn | ₩68.83bn | ₩58.65bn | ₩24.93bn |
| Shareholders' equity | ₩442.47bn | ₩498.19bn | ₩550.34bn | ₩589.41bn | ₩286.66bn | ₩298.33bn | ₩292.55bn | ₩303.81bn | ₩316.10bn | ₩386.95bn |
| Shares outstanding | 56m | 56m | 56m | 56m | 56m | 56m | 56m | 56m | 57m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩12.87bn | −₩30.35bn | ₩72.66bn | ₩19.83bn | ₩58.79bn | −₩69.06bn | ₩136.44bn | ₩89.69bn | ₩185.48bn | ₩115.11bn |
| Capital spending | −₩23.31bn | −₩15.63bn | −₩79.02bn | −₩28.84bn | −₩10.03bn | −₩24.78bn | −₩26.88bn | −₩18.93bn | −₩9.73bn | −₩14.08bn |
| Free cash flow | −₩10.44bn | −₩45.98bn | −₩6.36bn | −₩9.00bn | ₩48.76bn | −₩93.84bn | ₩109.56bn | ₩70.76bn | ₩175.75bn | ₩101.03bn |
| Dividends paid | −₩20.12bn | −₩22.44bn | −₩21.46bn | −₩22.41bn | −₩28.59bn | −₩28.18bn | −₩23.83bn | −₩21.59bn | −₩25.03bn | −₩24.80bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.01trn | ₩843.28bn | ₩811.25bn | ₩764.96bn | ₩736.45bn | ₩748.94bn | ₩816.07bn | ₩783.89bn |
| Gross profit | ₩46.05bn | ₩43.96bn | ₩45.05bn | ₩39.65bn | ₩37.41bn | ₩39.58bn | ₩39.25bn | ₩37.99bn |
| Operating income | ₩7.83bn | ₩5.87bn | −₩13.77bn | −₩6.10bn | −₩7.29bn | −₩3.41bn | −₩11.37bn | −₩2.65bn |
| Net income | ₩4.39bn | −₩1.09bn | −₩17.20bn | −₩5.80bn | −₩4.42bn | −₩8.37bn | −₩8.82bn | −₩5.72bn |
| Diluted earnings per share | 78.58 | -19.56 | -307.78 | -103.82 | -79.15 | -149.79 | -157.79 | -102.35 |
| Cash from operations | −₩15.08bn | ₩3.02bn | ₩10.14bn | ₩2.71bn | −₩10.79bn | ₩10.81bn | −₩30.35bn | −₩32.29bn |
| Capital spending | −₩21.88bn | −₩20.12bn | −₩4.86bn | −₩7.34bn | −₩5.07bn | −₩6.03bn | −₩15.63bn | −₩12.48bn |
| Free cash flow | −₩36.96bn | −₩17.10bn | ₩5.28bn | −₩4.62bn | −₩15.87bn | ₩4.78bn | −₩45.98bn | −₩44.76bn |
| Total assets | ₩1.86trn | ₩1.80trn | ₩1.75trn | ₩1.70trn | ₩1.68trn | ₩1.76trn | ₩1.74trn | ₩1.68trn |
| Cash and short-term investments | — | — | — | — | — | ₩341.46bn | ₩362.30bn | ₩298.84bn |
| Debt | — | ₩18.32bn | ₩18.19bn | ₩18.05bn | ₩17.92bn | ₩169.57bn | ₩142.50bn | ₩118.23bn |
| Shareholders' equity | ₩444.21bn | ₩440.92bn | ₩442.47bn | ₩462.41bn | ₩475.42bn | ₩486.79bn | ₩498.19bn | ₩516.42bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.3% | 4.7% | 4.5% | 4.3% | 4.2% | 8.4% | — | — |
| Operating margin | -1.0% | -0.5% | 0.1% | 12.5% | 1.1% | -0.3% | — | — |
| Net margin | -1.2% | -1.2% | -0.5% | 9.1% | -0.8% | -1.0% | — | — |
| Return on equity | -8.1% | -8.1% | -2.9% | 55.4% | -8.4% | -10.6% | — | — |
| Return on assets | -2.0% | -2.3% | -0.8% | 18.5% | -1.5% | -2.0% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 16.2% | 28.6% |
| Revenue growth | -7.7% | -3.1% | -4.5% | 15.1% | -1.7% | -7.1% | — | — |
| Earnings growth | -11.4% | 154.9% | -104.8% | -1450.7% | -23.6% | 565.1% | — | — |
| Current ratio | 1.18x | 1.25x | 1.24x | 1.50x | 0.90x | 1.17x | — | — |
| Debt to equity | 0.04x | 0.25x | 0.19x | 0.05x | 0.08x | 0.15x | — | — |
| Equity ratio | 25.3% | 28.7% | 29.0% | 33.3% | 17.3% | 18.6% | — | — |
| Interest coverage | -7.53x | -5.00x | 0.82x | 163.81x | 10.44x | -2.34x | — | — |
| R&D as a share of sales | 0.4% | 0.3% | 0.4% | 0.3% | 0.2% | 0.2% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 1.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | -0.7% | -1.4% |
| Operating income | — | 29.4% | — |
| Net income | — | 2.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.0% | 4.7% | 5.2% | 7.9% |
| Operating margin | -0.7% | 3.0% | 2.2% | 1.2% |
| Net margin | -1.2% | 1.8% | 0.9% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.8 | -16.7 | -47.0 | 2.6 | -62.6 | -19.0 | -127.3 | -75.7 | -15.7 | -23.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 200.00 | 200.00 | 250.00 | 100.00 | 350.00 | 250.00 | 250.00 |
- 5-to-1 reverse split · 20 May 2022
- 10-for-1 split · 15 Nov 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.