K 
978
+2.19%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩184.36bn
FY2016FY2025
Net income
₩20.97bn
FY2016FY2025
Free cash flow
−₩125.17bn
FY2016FY2025
Shareholders' equity
₩1.04trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩184.36bn | ₩236.34bn | ₩270.09bn | ₩212.86bn | ₩225.50bn | ₩237.43bn | ₩255.70bn | ₩269.32bn | ₩249.97bn | ₩178.00bn |
| Gross profit | ₩136.17bn | ₩170.74bn | ₩182.46bn | ₩178.86bn | ₩205.01bn | ₩221.34bn | ₩238.88bn | ₩252.68bn | ₩235.89bn | ₩171.47bn |
| Operating income | −₩20.88bn | ₩33.94bn | ₩31.24bn | ₩53.33bn | ₩89.51bn | ₩93.83bn | ₩155.40bn | ₩184.57bn | ₩171.14bn | ₩114.00bn |
| Net income | ₩20.97bn | −₩16.46bn | −₩8.44bn | ₩24.10bn | ₩139.34bn | ₩84.81bn | ₩108.04bn | ₩167.13bn | ₩167.17bn | ₩85.80bn |
| Diluted earnings per share | 87.85 | -68.98 | -35.38 | 100.95 | 583.76 | 355.32 | 452.62 | 686.73 | 681.44 | 359.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.99trn | ₩1.83trn | ₩1.89trn | ₩1.72trn | ₩1.72trn | ₩1.54trn | ₩1.45trn | ₩1.38trn | ₩1.21trn | ₩929.64bn |
| Total liabilities | ₩952.91bn | ₩873.90bn | ₩879.26bn | ₩693.14bn | ₩696.63bn | ₩621.54bn | ₩565.73bn | ₩551.28bn | ₩491.48bn | ₩363.42bn |
| Debt | ₩708.02bn | ₩659.38bn | ₩674.15bn | ₩498.45bn | ₩487.67bn | ₩453.63bn | ₩437.57bn | ₩449.44bn | ₩758.74bn | ₩559.33bn |
| Shareholders' equity | ₩1.04trn | ₩956.95bn | ₩997.66bn | ₩1.02trn | ₩1.02trn | ₩919.32bn | ₩877.67bn | ₩821.04bn | ₩715.53bn | ₩563.16bn |
| Shares outstanding | 239m | 239m | 239m | 239m | 239m | 239m | 239m | 243m | 245m | 239m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩124.62bn | ₩176.18bn | −₩309.37bn | ₩59.89bn | ₩269.55bn | ₩363.13bn | ₩3.38bn | ₩66.13bn | −₩96.56bn | −₩124.88bn |
| Capital spending | −₩543.7m | −₩97.6m | −₩37.32bn | −₩824.2m | −₩979.9m | −₩5.35bn | −₩211.8m | −₩522.8m | −₩351.4m | −₩1.04bn |
| Free cash flow | −₩125.17bn | ₩176.08bn | −₩346.70bn | ₩59.07bn | ₩268.57bn | ₩357.78bn | ₩3.17bn | ₩65.60bn | −₩96.91bn | −₩125.91bn |
| Dividends paid | −₩15.08bn | −₩15.08bn | −₩20.44bn | −₩22.80bn | −₩20.52bn | −₩19.11bn | −₩33.89bn | −₩24.53bn | −₩18.40bn | −₩14.72bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩55.22bn | ₩43.69bn | ₩59.66bn | ₩47.56bn | ₩39.94bn | ₩37.24bn | ₩98.19bn | ₩44.93bn |
| Gross profit | ₩30.14bn | ₩33.32bn | ₩38.39bn | ₩39.12bn | ₩25.33bn | ₩27.70bn | ₩68.62bn | ₩34.01bn |
| Operating income | ₩4.40bn | ₩478.6m | ₩32.00bn | −₩14.98bn | ₩4.02bn | −₩4.62bn | ₩12.12bn | ₩2.14bn |
| Net income | ₩19.48bn | ₩10.04bn | ₩21.79bn | −₩10.40bn | ₩1.01bn | ₩8.58bn | ₩338.1m | ₩3.18bn |
| Diluted earnings per share | 81.62 | 42.08 | 91.28 | -43.59 | 4.22 | 35.93 | 1.42 | 13.33 |
| Cash from operations | −₩11.73bn | −₩65.00bn | −₩31.49bn | −₩24.47bn | −₩11.68bn | −₩56.98bn | −₩7.59bn | ₩93.42bn |
| Capital spending | −₩554.0m | −₩80.0m | −₩73.0m | −₩58.0m | −₩25.0m | −₩385.0m | −₩80.0m | −₩15.0m |
| Free cash flow | −₩12.29bn | −₩65.08bn | −₩31.57bn | −₩24.53bn | −₩11.70bn | −₩57.37bn | −₩7.67bn | ₩93.40bn |
| Total assets | ₩2.03trn | ₩2.04trn | ₩1.99trn | ₩1.95trn | ₩1.78trn | ₩1.81trn | ₩1.83trn | ₩1.79trn |
| Debt | ₩767.07bn | ₩762.82bn | ₩708.02bn | ₩666.89bn | ₩629.64bn | ₩632.27bn | ₩659.38bn | ₩644.51bn |
| Shareholders' equity | ₩1.06trn | ₩1.04trn | ₩1.04trn | ₩1.05trn | ₩958.37bn | ₩953.01bn | ₩956.95bn | ₩964.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | -4.9% | 4.0% |
| Net income | -4.5% | -24.4% | -11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 73.0% | 73.9% | 80.1% | 86.4% |
| Operating margin | 3.1% | 10.8% | 20.6% | 40.7% |
| Net margin | 1.1% | 2.2% | 17.9% | 34.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | -14.5 | -33.2 | 13.0 | 4.5 | 5.7 | 4.6 | 3.9 | 4.6 | 7.9 |
| Price to sales | 1.6 | 1.0 | 1.0 | 1.5 | 2.8 | 2.0 | 2.0 | 2.4 | 3.1 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 140.00 | 90.00 | 100.00 | 90.00 | 80.00 | 140.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.