I 
25,450
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩962.99bn
FY2016FY2025
Net income
₩19.17bn
FY2016FY2025
Free cash flow
₩22.99bn
FY2016FY2025
Shareholders' equity
₩238.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩962.99bn | ₩943.61bn | ₩781.34bn | ₩728.49bn | ₩504.21bn | ₩504.49bn | ₩573.46bn | ₩584.44bn | ₩537.62bn | ₩514.88bn |
| Gross profit | ₩86.85bn | ₩83.24bn | ₩78.03bn | ₩68.41bn | ₩61.91bn | ₩68.78bn | ₩69.27bn | ₩72.14bn | ₩65.70bn | ₩62.64bn |
| Operating income | ₩19.15bn | ₩19.42bn | ₩16.52bn | ₩8.05bn | ₩4.96bn | ₩15.07bn | ₩11.96bn | ₩17.96bn | ₩14.89bn | ₩10.96bn |
| Net income | ₩19.17bn | ₩19.27bn | ₩17.52bn | ₩12.18bn | ₩3.71bn | ₩11.39bn | ₩10.71bn | ₩16.12bn | ₩13.73bn | ₩8.59bn |
| Diluted earnings per share | 4,650.01 | 4,675.31 | 4,250.68 | 2,955.91 | 900.86 | 2,762.10 | 2,597.77 | 3,911.67 | 3,330.58 | 2,084.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩448.50bn | ₩454.68bn | ₩443.89bn | ₩423.14bn | ₩360.58bn | ₩340.21bn | ₩365.31bn | ₩347.80bn | ₩389.43bn | ₩360.25bn |
| Total liabilities | ₩210.39bn | ₩230.71bn | ₩232.33bn | ₩223.14bn | ₩169.18bn | ₩148.54bn | ₩180.35bn | ₩167.74bn | ₩218.40bn | ₩197.43bn |
| Debt | ₩4.55bn | ₩3.99bn | ₩4.06bn | ₩4.76bn | ₩5.35bn | ₩15.00bn | ₩17.95bn | ₩17.92bn | ₩18.57bn | ₩20.20bn |
| Shareholders' equity | ₩238.11bn | ₩223.97bn | ₩211.56bn | ₩200.00bn | ₩191.40bn | ₩191.67bn | ₩184.97bn | ₩180.06bn | ₩171.03bn | ₩162.82bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩39.09bn | ₩36.04bn | ₩38.86bn | ₩14.74bn | ₩40.34bn | ₩10.22bn | ₩28.23bn | −₩26.92bn | ₩22.20bn | ₩50.52bn |
| Capital spending | −₩16.10bn | −₩16.74bn | −₩23.79bn | −₩13.24bn | −₩14.66bn | −₩16.96bn | −₩15.15bn | −₩15.39bn | −₩17.01bn | −₩14.09bn |
| Free cash flow | ₩22.99bn | ₩19.30bn | ₩15.07bn | ₩1.50bn | ₩25.68bn | −₩6.74bn | ₩13.07bn | −₩42.31bn | ₩5.19bn | ₩36.44bn |
| Dividends paid | −₩5.15bn | −₩5.15bn | −₩5.15bn | −₩5.15bn | −₩5.15bn | −₩5.15bn | −₩5.15bn | −₩5.15bn | −₩5.15bn | −₩5.15bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩196.53bn | ₩319.52bn | ₩251.18bn | ₩139.04bn | ₩222.23bn | ₩350.53bn | ₩289.08bn | ₩164.00bn |
| Gross profit | ₩19.10bn | ₩24.51bn | ₩28.63bn | ₩15.80bn | ₩21.13bn | ₩21.29bn | ₩25.49bn | ₩17.10bn |
| Operating income | ₩3.30bn | ₩6.95bn | ₩11.12bn | −₩1.58bn | ₩5.74bn | ₩3.87bn | ₩9.21bn | −₩19.0m |
| Net income | ₩4.17bn | ₩6.58bn | ₩9.41bn | −₩518.9m | ₩6.14bn | ₩4.13bn | ₩8.30bn | ₩784.7m |
| Diluted earnings per share | 1,011.94 | 1,597.51 | 2,283.33 | -125.88 | 1,490.42 | 1,002.15 | 2,014.61 | 190.37 |
| Cash from operations | −₩1.91bn | ₩121.27bn | −₩69.95bn | −₩22.29bn | −₩14.29bn | ₩145.62bn | −₩82.94bn | ₩8.40bn |
| Capital spending | −₩5.30bn | −₩2.19bn | −₩6.46bn | −₩3.38bn | −₩4.46bn | −₩1.79bn | −₩7.47bn | −₩6.40bn |
| Free cash flow | −₩7.21bn | ₩119.08bn | −₩76.40bn | −₩25.67bn | −₩18.75bn | ₩143.83bn | −₩90.42bn | ₩2.00bn |
| Total assets | ₩488.72bn | ₩544.31bn | ₩448.50bn | ₩432.07bn | ₩474.17bn | ₩563.34bn | ₩454.68bn | ₩437.35bn |
| Debt | ₩4.15bn | ₩4.35bn | ₩4.55bn | ₩3.24bn | ₩3.49bn | ₩3.74bn | ₩3.99bn | ₩3.10bn |
| Shareholders' equity | ₩243.19bn | ₩239.02bn | ₩238.11bn | ₩228.57bn | ₩229.09bn | ₩222.95bn | ₩223.97bn | ₩217.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 13.8% | 4.6% |
| Operating income | 33.5% | 4.9% | 12.7% |
| Net income | 16.3% | 11.0% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.9% | 9.3% | 10.1% | 10.7% |
| Operating margin | 2.0% | 1.8% | 1.9% | 2.0% |
| Net margin | 2.0% | 2.0% | 1.9% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 5.3 | 6.0 | 9.4 | 30.1 | 9.1 | 11.1 | 7.5 | 8.9 | 14.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,375.00 | 1,250.00 | 1,250.00 | 1,250.00 | 1,250.00 | 1,250.00 | 1,250.00 | 1,250.00 |
- 11-for-10 split · 18 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.