P 
9,630
-0.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.15trn
FY2016FY2025
Net income
₩94.36bn
FY2016FY2025
Free cash flow
₩132.99bn
FY2016FY2025
Shareholders' equity
₩1.72trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.15trn | ₩1.07trn | ₩994.20bn | ₩587.64bn | ₩414.47bn | ₩453.88bn | ₩979.43bn | ₩787.62bn | ₩668.04bn | ₩694.86bn |
| Operating income | ₩155.82bn | ₩136.06bn | ₩133.21bn | ₩85.14bn | −₩5.88bn | −₩85.44bn | ₩52.10bn | ₩2.64bn | −₩29.72bn | ₩66.01bn |
| Net income | ₩94.36bn | ₩75.55bn | ₩62.56bn | ₩25.35bn | −₩52.53bn | −₩118.14bn | ₩15.11bn | −₩21.05bn | −₩18.95bn | ₩55.13bn |
| Diluted earnings per share | 1,077.92 | 874.86 | 724.49 | 296.14 | -614.21 | -1,389.83 | 177.70 | -247.63 | -222.97 | 648.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩4.08trn | ₩3.93trn | ₩3.62trn | ₩3.51trn | ₩3.47trn | ₩3.31trn | ₩3.47trn | ₩3.15trn | ₩2.44trn | ₩2.31trn |
| Cash and short-term investments | — | — | — | — | — | ₩489.72bn | ₩435.30bn | ₩265.25bn | ₩287.22bn | ₩438.50bn |
| Total liabilities | ₩1.87trn | ₩1.86trn | ₩1.83trn | ₩1.83trn | ₩1.96trn | ₩2.17trn | ₩2.20trn | ₩1.88trn | ₩1.44trn | ₩1.26trn |
| Debt | ₩635.00bn | ₩716.47bn | ₩737.51bn | ₩256.06bn | ₩1.10trn | ₩1.52trn | ₩1.34trn | ₩1.01trn | ₩873.55bn | ₩706.82bn |
| Shareholders' equity | ₩1.72trn | ₩1.64trn | ₩1.41trn | ₩1.36trn | ₩1.23trn | ₩1.14trn | ₩1.27trn | ₩1.27trn | ₩994.23bn | ₩1.04trn |
| Shares outstanding | 88m | 86m | 86m | 86m | 86m | 85m | 85m | 85m | 85m | 85m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩223.86bn | ₩195.93bn | ₩287.64bn | ₩63.76bn | −₩35.13bn | −₩155.83bn | ₩156.80bn | ₩106.40bn | ₩3.97bn | ₩112.21bn |
| Capital spending | −₩90.88bn | −₩50.22bn | −₩62.41bn | −₩17.76bn | −₩16.92bn | −₩9.01bn | −₩86.24bn | −₩271.38bn | −₩357.77bn | −₩494.20bn |
| Free cash flow | ₩132.99bn | ₩145.71bn | ₩225.23bn | ₩46.00bn | −₩52.05bn | −₩164.83bn | ₩70.56bn | −₩164.98bn | −₩353.80bn | −₩381.99bn |
| Dividends paid | −₩12.95bn | −₩8.63bn | — | — | — | −₩8.52bn | −₩8.52bn | −₩8.52bn | −₩25.55bn | −₩31.94bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩318.09bn | ₩293.97bn | ₩293.85bn | ₩288.25bn | ₩284.46bn | ₩283.30bn | ₩265.83bn | ₩268.24bn |
| Operating income | ₩35.55bn | ₩37.30bn | ₩16.18bn | ₩52.18bn | ₩42.85bn | ₩57.28bn | ₩19.44bn | ₩36.20bn |
| Net income | ₩15.79bn | ₩16.47bn | ₩19.31bn | ₩23.03bn | ₩20.88bn | ₩31.13bn | ₩25.25bn | ₩9.82bn |
| Diluted earnings per share | 179.89 | 187.65 | 220.60 | 263.13 | 241.76 | 360.51 | 292.32 | 113.72 |
| Cash from operations | ₩71.74bn | −₩21.32bn | ₩68.27bn | ₩61.74bn | ₩52.25bn | ₩41.60bn | ₩63.28bn | ₩7.84bn |
| Capital spending | −₩44.56bn | −₩234.12bn | −₩15.89bn | −₩47.95bn | −₩11.99bn | −₩15.04bn | −₩10.59bn | −₩15.82bn |
| Free cash flow | ₩27.18bn | −₩255.44bn | ₩52.38bn | ₩13.80bn | ₩40.26bn | ₩26.56bn | ₩52.69bn | −₩7.97bn |
| Total assets | ₩4.21trn | ₩4.17trn | ₩4.08trn | ₩3.96trn | ₩3.90trn | ₩3.85trn | ₩3.93trn | ₩3.64trn |
| Debt | ₩657.80bn | ₩646.20bn | ₩635.00bn | ₩721.84bn | ₩735.46bn | ₩714.84bn | ₩716.47bn | ₩758.88bn |
| Shareholders' equity | ₩1.75trn | ₩1.73trn | ₩1.72trn | ₩1.71trn | ₩1.67trn | ₩1.65trn | ₩1.64trn | ₩1.45trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.1% | 20.4% | 6.5% |
| Operating income | 22.3% | — | 10.3% |
| Net income | 55.0% | — | 3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.1% | 13.4% | 9.0% | 6.8% |
| Net margin | 7.6% | 6.8% | 1.9% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 11.0 | 18.4 | 59.4 | -24.3 | -11.0 | 111.1 | -76.1 | -100.0 | 18.7 |
| Price to sales | 1.3 | 0.8 | 1.2 | 2.6 | 3.1 | 2.9 | 1.7 | 2.0 | 2.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 100.00 | 100.00 | 100.00 | 100.00 | 300.00 | 375.00 | 500.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.