11,180
+1.36%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.01trn
FY2016FY2025
Net income
₩8.03bn
FY2016FY2025
Free cash flow
₩47.85bn
FY2016FY2025
Shareholders' equity
₩1.30trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.01trn | ₩1.05trn | ₩996.76bn | ₩1.17trn | ₩1.08trn | ₩860.34bn | ₩817.66bn | ₩914.04bn | ₩773.23bn | ₩829.07bn |
| Gross profit | ₩171.13bn | ₩160.59bn | ₩221.08bn | ₩369.44bn | ₩377.15bn | ₩223.41bn | ₩160.38bn | ₩157.74bn | ₩165.13bn | ₩130.28bn |
| Research and development | ₩3.26bn | ₩3.42bn | ₩3.26bn | ₩3.42bn | ₩3.35bn | ₩2.88bn | ₩3.50bn | ₩2.82bn | ₩3.52bn | ₩2.70bn |
| Operating income | ₩12.38bn | ₩23.19bn | ₩59.76bn | ₩186.79bn | ₩184.44bn | ₩69.62bn | ₩10.83bn | ₩5.25bn | ₩19.61bn | −₩7.65bn |
| Net income | ₩8.03bn | ₩33.84bn | ₩46.31bn | ₩152.54bn | ₩136.08bn | −₩67.27bn | ₩19.70bn | ₩4.87bn | ₩15.03bn | −₩523.3m |
| Diluted earnings per share | 453.91 | 1,913.10 | 2,618.02 | 8,622.69 | 7,692.61 | -3,802.84 | 1,113.57 | 275.31 | 850.22 | -29.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.04trn | ₩1.51trn | ₩1.35trn | ₩1.41trn | ₩1.46trn | ₩1.17trn | ₩1.25trn | ₩957.65bn | ₩1.09trn | ₩894.15bn |
| Total liabilities | ₩745.81bn | ₩605.93bn | ₩465.28bn | ₩534.61bn | ₩740.55bn | ₩603.44bn | ₩600.64bn | ₩389.16bn | ₩529.04bn | ₩353.38bn |
| Debt | ₩219.62bn | ₩238.92bn | ₩69.94bn | ₩149.92bn | ₩179.72bn | ₩279.50bn | ₩315.94bn | ₩186.06bn | ₩229.89bn | ₩189.49bn |
| Shareholders' equity | ₩1.30trn | ₩904.22bn | ₩878.86bn | ₩820.91bn | ₩657.19bn | ₩511.32bn | ₩580.41bn | ₩559.96bn | ₩555.39bn | ₩540.70bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩64.85bn | ₩8.34bn | ₩63.41bn | −₩55.80bn | ₩140.13bn | ₩66.51bn | −₩61.04bn | ₩55.15bn | ₩81.68bn | −₩921.1m |
| Capital spending | −₩17.00bn | −₩27.41bn | −₩66.90bn | −₩36.55bn | −₩14.84bn | −₩8.49bn | −₩12.06bn | −₩20.24bn | −₩23.83bn | −₩30.42bn |
| Free cash flow | ₩47.85bn | −₩19.06bn | −₩3.49bn | −₩92.35bn | ₩125.29bn | ₩58.01bn | −₩73.10bn | ₩34.91bn | ₩57.85bn | −₩31.35bn |
| Dividends paid | — | −₩9.27bn | −₩17.69bn | −₩18.10bn | −₩18.10bn | −₩2.65bn | −₩1.61bn | −₩4.42bn | −₩4.42bn | −₩13.56bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩285.35bn | ₩190.38bn | ₩294.74bn | ₩239.22bn | ₩268.24bn | ₩206.26bn | ₩230.75bn | ₩331.32bn |
| Gross profit | ₩47.95bn | ₩17.81bn | ₩47.59bn | ₩47.23bn | ₩46.85bn | ₩29.46bn | ₩57.49bn | ₩18.21bn |
| Operating income | ₩8.85bn | −₩17.56bn | ₩4.95bn | ₩13.07bn | ₩8.85bn | −₩5.86bn | ₩8.60bn | −₩25.52bn |
| Net income | ₩6.55bn | −₩13.91bn | −₩1.14bn | ₩10.38bn | ₩5.68bn | −₩6.90bn | ₩37.43bn | −₩21.52bn |
| Diluted earnings per share | 370.33 | -786.43 | -64.47 | 587.03 | 321.36 | -390.00 | 2,115.62 | -1,216.50 |
| Cash from operations | ₩11.16bn | −₩4.32bn | ₩765.0m | ₩26.25bn | ₩23.90bn | ₩13.92bn | ₩14.75bn | −₩22.18bn |
| Capital spending | −₩3.78bn | −₩4.15bn | −₩5.25bn | −₩2.47bn | −₩3.91bn | −₩5.36bn | −₩8.76bn | −₩9.33bn |
| Free cash flow | ₩7.38bn | −₩8.47bn | −₩4.49bn | ₩23.78bn | ₩19.99bn | ₩8.57bn | ₩6.00bn | −₩31.51bn |
| Total assets | ₩1.58trn | ₩1.64trn | ₩2.04trn | ₩1.72trn | ₩1.64trn | ₩1.45trn | ₩1.51trn | ₩1.48trn |
| Debt | ₩159.79bn | ₩219.67bn | ₩219.62bn | ₩219.57bn | ₩259.45bn | ₩109.78bn | ₩238.92bn | ₩237.73bn |
| Shareholders' equity | ₩929.06bn | ₩965.68bn | ₩1.30trn | ₩1.03trn | ₩902.50bn | ₩897.95bn | ₩904.22bn | ₩868.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 3.2% | 2.4% |
| Operating income | -59.5% | -29.2% | -11.6% |
| Net income | -62.5% | — | -13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.1% | 21.8% | 24.7% | 22.6% |
| Operating margin | 1.7% | 6.7% | 8.7% | 5.9% |
| Net margin | 2.0% | 5.7% | 5.0% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.2 | 11.6 | 11.2 | 4.0 | 6.4 | -6.2 | 18.7 | 72.7 | 30.4 | -887.3 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.5 | 0.8 | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2020 | FY2018 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 330.00 | 500.00 | 1,000.00 | 1,000.00 | 150.00 | 250.00 | 750.00 | 600.00 |
- 1-to-0.7 reverse split · 24 Mar 2008
- 1.02-for-1 split · 4 Jan 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.