D 
Doosan Enerbility Co 034020.KS · KRW
Industrials · Electrical Equipment · KRX · 🇰🇷 South Korea
44,700
-9.33%
Close of 6 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩17.06trn
FY2016FY2025
Net income
₩84.76bn
FY2016FY2025
Free cash flow
₩53.69bn
FY2016FY2025
Shareholders' equity
₩7.79trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩17.06trn | ₩16.23trn | ₩17.59trn | ₩15.42trn | ₩11.28trn | ₩15.13trn | ₩15.66trn | ₩14.76trn | ₩14.52trn | ₩13.89trn |
| Gross profit | ₩2.74trn | ₩2.73trn | ₩3.02trn | ₩2.56trn | ₩1.86trn | ₩2.06trn | ₩2.68trn | ₩2.57trn | ₩2.51trn | ₩2.42trn |
| Research and development | ₩259.08bn | ₩250.03bn | ₩231.54bn | ₩187.45bn | ₩127.39bn | ₩225.97bn | ₩219.53bn | ₩189.01bn | ₩187.38bn | ₩191.64bn |
| Operating income | ₩762.71bn | ₩882.00bn | ₩982.04bn | ₩1.11trn | ₩877.88bn | ₩154.09bn | ₩923.32bn | ₩1.00trn | ₩925.74bn | ₩791.17bn |
| Net income | ₩84.76bn | ₩111.36bn | ₩55.60bn | −₩772.49bn | ₩495.27bn | −₩1.07trn | −₩395.30bn | −₩523.79bn | −₩292.04bn | −₩170.75bn |
| Diluted earnings per share | 473.27 | 621.80 | 310.43 | -4,313.19 | 2,765.35 | -5,972.46 | -2,207.13 | -3,976.96 | -3,039.77 | -1,291.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩27.51trn | ₩26.31trn | ₩24.64trn | ₩23.05trn | ₩23.72trn | ₩25.57trn | ₩24.81trn | ₩24.81trn | ₩24.96trn | ₩24.83trn |
| Total liabilities | ₩15.50trn | ₩14.65trn | ₩13.80trn | ₩12.97trn | ₩14.91trn | ₩18.46trn | ₩18.61trn | ₩18.60trn | ₩18.40trn | ₩18.01trn |
| Debt | — | ₩6.37trn | ₩5.22trn | ₩5.38trn | ₩7.59trn | ₩10.29trn | ₩10.51trn | ₩10.73trn | ₩11.09trn | ₩10.41trn |
| Shareholders' equity | ₩7.79trn | ₩7.50trn | ₩7.12trn | ₩7.11trn | ₩6.09trn | ₩3.19trn | ₩2.56trn | ₩2.80trn | ₩3.39trn | ₩3.48trn |
| Shares outstanding | 179m | 179m | 179m | 179m | 179m | 179m | 179m | 132m | 96m | 132m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩751.80bn | ₩242.20bn | ₩2.07trn | ₩625.08bn | ₩1.03trn | ₩295.22bn | ₩433.68bn | ₩989.56bn | ₩429.32bn | ₩967.57bn |
| Capital spending | −₩698.11bn | −₩653.65bn | −₩603.19bn | −₩348.70bn | −₩285.51bn | −₩263.24bn | −₩378.38bn | −₩231.41bn | −₩277.27bn | −₩539.60bn |
| Free cash flow | ₩53.69bn | −₩411.44bn | ₩1.47trn | ₩276.37bn | ₩742.21bn | ₩31.99bn | ₩55.30bn | ₩758.15bn | ₩152.06bn | ₩427.97bn |
| Dividends paid | −₩108.12bn | −₩86.31bn | −₩79.96bn | −₩88.31bn | −₩720.0m | −₩30.16bn | −₩76.26bn | −₩65.64bn | −₩115.67bn | −₩147.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.72trn | ₩4.26trn | ₩4.86trn | ₩3.88trn | ₩4.57trn | ₩3.75trn | ₩4.59trn | ₩3.40trn |
| Gross profit | ₩886.47bn | ₩744.14bn | ₩795.07bn | ₩604.13bn | ₩746.45bn | ₩597.66bn | ₩729.30bn | ₩524.13bn |
| Operating income | ₩423.48bn | ₩233.51bn | ₩90.17bn | ₩137.06bn | ₩370.25bn | ₩91.66bn | ₩234.95bn | ₩94.03bn |
| Net income | ₩157.62bn | ₩758.0m | ₩72.77bn | −₩50.08bn | ₩130.93bn | −₩68.86bn | −₩113.94bn | −₩55.02bn |
| Diluted earnings per share | 880.06 | 4.23 | 406.33 | -279.61 | 731.03 | -384.48 | -636.19 | -307.23 |
| Cash from operations | −₩321.13bn | −₩565.52bn | ₩1.40trn | −₩60.09bn | −₩12.81bn | −₩572.03bn | ₩1.19trn | −₩815.35bn |
| Capital spending | −₩103.83bn | −₩171.43bn | −₩190.66bn | −₩233.33bn | −₩142.73bn | −₩131.39bn | −₩203.89bn | −₩159.78bn |
| Free cash flow | −₩424.96bn | −₩736.95bn | ₩1.21trn | −₩293.42bn | −₩155.54bn | −₩703.42bn | ₩986.35bn | −₩975.13bn |
| Total assets | ₩29.95trn | ₩28.70trn | ₩27.51trn | ₩27.03trn | ₩26.31trn | ₩26.90trn | ₩26.31trn | ₩25.26trn |
| Debt | ₩2.44trn | ₩2.55trn | ₩2.90trn | ₩3.25trn | ₩3.54trn | ₩3.34trn | ₩3.36trn | ₩2.82trn |
| Shareholders' equity | ₩8.16trn | ₩8.03trn | ₩7.79trn | ₩7.70trn | ₩7.58trn | ₩7.60trn | ₩7.50trn | ₩7.43trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 2.4% | 1.7% |
| Operating income | -11.7% | 37.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 16.7% | 16.1% | 16.5% |
| Operating margin | 4.9% | 5.6% | 5.1% | 4.9% |
| Net margin | 0.6% | -0.8% | -1.2% | -2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 159.1 | 28.2 | 51.2 | -3.6 | 7.4 | -2.2 | -2.3 | -1.9 | -4.0 | -16.7 |
| Price to sales | 0.8 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 435.39 | 672.875 | 593.713 | 593.713 | 593.713 | 593.713 | 593.713 | 395.809 |
- 1-to-0.884246 reverse split · 24 Jan 2025
- 1-to-0.884246 reverse split · 25 Oct 2024
- 621-for-596 split · 30 Dec 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.