M 
7,290
+1.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩143.83bn
FY2016FY2025
Net income
₩50.32bn
FY2016FY2025
Free cash flow
−₩3.39bn
FY2016FY2025
Shareholders' equity
₩613.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩143.83bn | ₩152.06bn | ₩146.57bn | ₩152.83bn | ₩126.93bn | ₩139.35bn | ₩166.38bn | ₩193.72bn | ₩250.50bn | ₩270.17bn |
| Gross profit | ₩64.33bn | ₩67.28bn | ₩61.80bn | ₩66.93bn | ₩45.77bn | ₩55.10bn | ₩61.81bn | ₩76.96bn | ₩113.73bn | ₩128.78bn |
| Research and development | — | — | — | — | — | — | — | ₩510,000 | ₩1.6m | ₩2.6m |
| Operating income | ₩10.24bn | ₩16.88bn | — | ₩15.64bn | −₩887.2m | ₩2.15bn | −₩13.36bn | −₩10.04bn | ₩28.67bn | ₩51.96bn |
| Net income | ₩50.32bn | ₩48.42bn | ₩65.43bn | −₩13.20bn | −₩16.04bn | ₩13.25bn | ₩23.70bn | −₩20.26bn | ₩51.51bn | ₩61.48bn |
| Diluted earnings per share | 1,785.28 | 1,717.89 | 2,321.14 | -468.38 | -568.92 | 470.07 | 840.80 | -718.88 | 1,852.78 | 2,196.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩719.92bn | ₩680.45bn | ₩639.33bn | ₩605.74bn | ₩646.64bn | ₩598.76bn | ₩624.62bn | ₩618.97bn | ₩670.09bn | ₩603.74bn |
| Total liabilities | ₩106.52bn | ₩108.80bn | ₩99.69bn | ₩125.18bn | ₩148.10bn | ₩74.01bn | ₩109.72bn | ₩112.53bn | ₩134.30bn | ₩112.79bn |
| Debt | ₩9.05bn | — | — | — | — | — | ₩42.00bn | ₩42.00bn | ₩30.00bn | — |
| Shareholders' equity | ₩613.40bn | ₩571.65bn | ₩539.64bn | ₩480.56bn | ₩498.54bn | ₩524.75bn | ₩514.90bn | ₩506.44bn | ₩535.79bn | ₩490.95bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.28bn | ₩21.59bn | ₩14.57bn | ₩28.14bn | ₩47.62bn | ₩8.02bn | −₩352.9m | −₩17.68bn | ₩19.56bn | ₩52.80bn |
| Capital spending | −₩9.68bn | −₩15.69bn | −₩10.32bn | −₩8.22bn | −₩11.74bn | −₩33.40bn | −₩25.12bn | −₩29.66bn | −₩39.71bn | −₩28.81bn |
| Free cash flow | −₩3.39bn | ₩5.90bn | ₩4.26bn | ₩19.92bn | ₩35.89bn | −₩25.38bn | −₩25.47bn | −₩47.34bn | −₩20.15bn | ₩23.98bn |
| Dividends paid | −₩13.77bn | −₩16.42bn | −₩6.09bn | −₩6.68bn | −₩4.08bn | −₩4.08bn | −₩9.87bn | −₩9.87bn | −₩9.80bn | −₩6.88bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩37.90bn | ₩35.69bn | ₩34.87bn | ₩32.83bn | ₩38.75bn | ₩37.39bn | ₩37.13bn | ₩36.40bn |
| Gross profit | ₩17.79bn | ₩16.22bn | ₩15.24bn | ₩14.23bn | ₩17.77bn | ₩17.10bn | ₩16.60bn | ₩15.76bn |
| Operating income | — | ₩658.8m | ₩2.16bn | ₩915.3m | ₩4.16bn | ₩3.00bn | ₩4.18bn | — |
| Net income | ₩25.54bn | −₩11.62bn | ₩9.52bn | ₩10.10bn | ₩19.55bn | ₩11.16bn | ₩10.91bn | ₩6.33bn |
| Diluted earnings per share | 906.27 | -412.39 | 337.59 | 358.19 | 693.43 | 396.08 | 386.88 | 224.62 |
| Cash from operations | −₩1.47bn | ₩5.70bn | ₩8.59bn | −₩5.37bn | ₩1.90bn | ₩1.16bn | ₩11.64bn | −₩1.28bn |
| Capital spending | −₩5.15bn | −₩2.29bn | −₩2.67bn | −₩1.54bn | −₩3.57bn | −₩1.89bn | −₩5.91bn | −₩5.71bn |
| Free cash flow | −₩6.62bn | ₩3.41bn | ₩5.92bn | −₩6.91bn | −₩1.67bn | −₩734.0m | ₩5.73bn | −₩6.99bn |
| Total assets | ₩782.51bn | ₩743.09bn | ₩719.92bn | ₩707.08bn | ₩726.93bn | ₩699.16bn | ₩680.45bn | ₩681.15bn |
| Debt | ₩9.24bn | ₩9.14bn | ₩9.05bn | — | — | — | — | — |
| Shareholders' equity | ₩622.19bn | ₩600.54bn | ₩613.40bn | ₩602.01bn | ₩598.69bn | ₩579.29bn | ₩571.65bn | ₩564.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 0.6% | -7.0% |
| Operating income | -13.2% | 36.6% | -17.0% |
| Net income | — | 30.6% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.5% | 43.7% | 41.9% | 43.1% |
| Operating margin | 9.2% | — | — | — |
| Net margin | 33.4% | 25.4% | 17.2% | 14.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 3.7 | 2.3 | -10.5 | -14.7 | 15.3 | 10.1 | -18.9 | 10.6 | 10.4 |
| Price to sales | 1.9 | 1.2 | 1.0 | 0.9 | 1.9 | 1.4 | 1.4 | 2.0 | 2.2 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 466.00 | 520.00 | 620.00 | 230.00 | 230.00 | 150.00 | 350.00 | 700.00 |
- 1.015-for-1 split · 29 Dec 2015
- 1.022-for-1 split · 29 Dec 2014
- 1.019-for-1 split · 27 Dec 2013
- 1.015-for-1 split · 27 Dec 2012
- 1.015-for-1 split · 28 Dec 2011
- 2.113-for-1 split · 5 Feb 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.