N 
17,000
+5.79%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩521.44bn
FY2016FY2025
Net income
₩16.58bn
FY2016FY2025
Free cash flow
₩48.92bn
FY2016FY2025
Shareholders' equity
₩123.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩521.44bn | ₩464.33bn | ₩468.98bn | ₩588.04bn | ₩418.37bn | ₩343.56bn | ₩351.59bn | ₩270.61bn | ₩285.03bn | ₩254.53bn |
| Research and development | ₩37.55bn | ₩51.85bn | ₩73.04bn | ₩71.92bn | ₩59.25bn | ₩28.38bn | — | ₩12.56bn | ₩13.01bn | ₩11.94bn |
| Operating income | ₩38.12bn | ₩3.40bn | ₩10.07bn | −₩7.34bn | −₩20.08bn | −₩6.41bn | ₩58.59bn | ₩19.00bn | ₩18.81bn | ₩23.02bn |
| Net income | ₩16.58bn | −₩62.24bn | −₩98.47bn | ₩77.58bn | −₩39.68bn | −₩48.82bn | ₩30.60bn | ₩24.88bn | ₩6.61bn | ₩18.44bn |
| Diluted earnings per share | 719.13 | -2,699.03 | -4,330.44 | 3,411.63 | -1,720.80 | -2,117.37 | 1,326.98 | 1,110.50 | 308.27 | 865.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩696.20bn | ₩710.11bn | ₩963.12bn | ₩1.13trn | ₩1.10trn | ₩801.69bn | ₩519.75bn | ₩281.71bn | ₩308.12bn | ₩298.60bn |
| Cash and short-term investments | — | ₩66.75bn | ₩176.23bn | ₩134.18bn | ₩245.65bn | ₩170.77bn | ₩118.35bn | ₩44.48bn | ₩58.15bn | ₩51.83bn |
| Total liabilities | ₩450.77bn | ₩599.96bn | ₩815.08bn | ₩883.31bn | ₩928.06bn | ₩593.62bn | ₩310.73bn | ₩120.23bn | ₩176.90bn | ₩167.77bn |
| Debt | ₩167.86bn | ₩410.52bn | ₩607.49bn | ₩630.57bn | ₩673.81bn | ₩451.04bn | ₩223.83bn | ₩76.23bn | ₩123.92bn | ₩128.14bn |
| Shareholders' equity | ₩123.59bn | ₩110.15bn | ₩148.04bn | ₩248.63bn | ₩176.80bn | ₩208.07bn | ₩209.02bn | ₩161.48bn | ₩131.22bn | ₩130.83bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 22m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩103.54bn | ₩109.13bn | ₩79.96bn | ₩97.59bn | ₩75.91bn | ₩46.32bn | ₩89.92bn | ₩41.70bn | ₩59.71bn | ₩44.34bn |
| Capital spending | −₩54.63bn | −₩32.15bn | −₩64.74bn | −₩248.54bn | −₩291.78bn | −₩295.16bn | −₩173.03bn | −₩31.96bn | −₩52.10bn | −₩24.51bn |
| Free cash flow | ₩48.92bn | ₩76.98bn | ₩15.22bn | −₩150.95bn | −₩215.88bn | −₩248.84bn | −₩83.10bn | ₩9.74bn | ₩7.61bn | ₩19.84bn |
| Dividends paid | — | — | — | — | — | −₩6.23bn | −₩2.25bn | −₩2.16bn | −₩2.16bn | −₩1.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩153.70bn | ₩133.96bn | ₩123.68bn | ₩137.48bn | ₩130.91bn | ₩129.37bn | ₩105.28bn | ₩108.90bn |
| Operating income | ₩14.59bn | ₩12.45bn | ₩1.33bn | ₩10.75bn | ₩8.06bn | ₩3.64bn | ₩61.02bn | −₩17.65bn |
| Net income | ₩12.17bn | −₩619.4m | −₩2.42bn | ₩3.08bn | ₩12.17bn | ₩8.88bn | −₩2.42bn | −₩18.23bn |
| Diluted earnings per share | 527.78 | -26.86 | -105.13 | 133.65 | 527.82 | 385.11 | -105.08 | -801.59 |
| Cash from operations | ₩17.36bn | ₩32.39bn | ₩32.61bn | ₩10.07bn | ₩37.03bn | ₩23.83bn | ₩109.13bn | ₩104.28bn |
| Capital spending | −₩31.82bn | −₩25.64bn | −₩6.58bn | −₩23.09bn | −₩16.15bn | −₩8.79bn | −₩32.15bn | −₩17.39bn |
| Free cash flow | −₩14.45bn | ₩6.74bn | ₩26.03bn | −₩13.03bn | ₩20.88bn | ₩15.04bn | ₩76.98bn | ₩86.89bn |
| Total assets | ₩714.86bn | ₩705.56bn | ₩696.20bn | ₩703.86bn | ₩701.59bn | ₩700.63bn | ₩710.11bn | ₩724.23bn |
| Cash and short-term investments | — | — | — | — | — | ₩75.93bn | ₩66.75bn | ₩73.18bn |
| Debt | ₩154.96bn | ₩162.09bn | ₩167.86bn | ₩164.63bn | ₩152.17bn | ₩301.55bn | ₩274.72bn | ₩260.35bn |
| Shareholders' equity | ₩127.66bn | ₩123.80bn | ₩123.59bn | ₩125.66bn | ₩122.53bn | ₩109.00bn | ₩110.15bn | ₩96.43bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.3% | 0.7% | 2.1% | -1.2% | -4.8% | -1.9% | — | — |
| Net margin | 3.2% | -13.4% | -21.0% | 13.2% | -9.5% | -14.2% | — | — |
| Return on equity | 13.4% | -56.5% | -66.5% | 31.2% | -22.4% | -23.5% | — | — |
| Return on assets | 2.4% | -8.8% | -10.2% | 6.9% | -3.6% | -6.1% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 14.5% | 23.0% |
| Revenue growth | 12.3% | -1.0% | -20.2% | 40.6% | 21.8% | -2.3% | — | — |
| Earnings growth | -126.6% | -36.8% | -226.9% | -295.5% | -18.7% | -259.6% | — | — |
| Current ratio | 0.86x | 0.50x | 0.71x | 0.73x | 1.13x | 1.78x | — | — |
| Debt to equity | 1.36x | 2.46x | 2.50x | 1.88x | 3.32x | 2.01x | — | — |
| Equity ratio | 17.8% | 15.5% | 15.4% | 22.0% | 16.0% | 26.0% | — | — |
| Interest coverage | 2.59x | 0.16x | 0.42x | -0.50x | -2.14x | -0.69x | — | — |
| R&D as a share of sales | 7.2% | 11.2% | 15.6% | 12.2% | 14.2% | 8.3% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -4.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 8.7% | 6.4% |
| Net income | -40.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.2% | 2.2% | 0.6% | 3.2% |
| Net margin | -4.6% | -3.3% | -5.5% | -2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.7 | -2.4 | -4.5 | 4.6 | -22.3 | -20.1 | 18.1 | 8.8 | 30.7 | 9.6 |
| Price to sales | 0.7 | 0.3 | 0.9 | 0.6 | 2.1 | 2.9 | 1.6 | 0.8 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2019.
| FY2020 | FY2019 | FY2018 | FY2016 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 270.00 | 100.00 | 100.00 | 50.00 | 100.00 | 50.00 | 50.00 | 47.574 |
- 1.051-for-1 split · 25 Oct 2010
- 1.008-for-1 split · 28 Dec 2005
- 1.014-for-1 split · 29 Dec 2004
- 10-for-1 split · 2 May 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.