D 
11,130
-2.79%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩742.19bn
FY2016FY2025
Net income
₩55.88bn
FY2016FY2025
Free cash flow
₩68.56bn
FY2016FY2025
Shareholders' equity
₩258.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩742.19bn | ₩597.41bn | ₩533.76bn | ₩434.15bn | ₩365.04bn | ₩387.99bn | ₩253.27bn | ₩188.13bn | ₩230.97bn | ₩335.01bn |
| Gross profit | ₩120.95bn | ₩94.57bn | ₩70.59bn | ₩47.01bn | ₩65.73bn | ₩70.99bn | ₩57.79bn | ₩12.98bn | −₩2.63bn | ₩44.13bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩3.36bn |
| Operating income | ₩72.56bn | ₩52.19bn | ₩39.95bn | ₩15.31bn | ₩30.18bn | ₩29.09bn | ₩25.96bn | −₩6.81bn | −₩28.63bn | ₩13.01bn |
| Net income | ₩55.88bn | ₩39.34bn | ₩29.77bn | ₩8.42bn | ₩26.46bn | ₩21.28bn | ₩16.88bn | −₩12.23bn | −₩30.94bn | ₩9.76bn |
| Diluted earnings per share | 1,866.94 | 1,355.10 | 1,025.52 | 292.34 | 943.50 | 801.81 | 633.68 | -459.28 | -1,161.75 | 366.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩501.56bn | ₩455.45bn | ₩364.28bn | ₩344.01bn | ₩294.81bn | ₩246.50bn | ₩263.08bn | ₩205.08bn | ₩223.99bn | ₩280.04bn |
| Cash and short-term investments | — | — | — | ₩27.15bn | ₩23.19bn | ₩23.69bn | ₩23.07bn | ₩14.64bn | ₩14.28bn | ₩5.95bn |
| Total liabilities | ₩242.67bn | ₩253.01bn | ₩195.42bn | ₩195.39bn | ₩152.77bn | ₩136.73bn | ₩168.18bn | ₩131.15bn | ₩137.65bn | ₩160.44bn |
| Debt | — | — | ₩39.99bn | ₩69.31bn | ₩67.09bn | ₩61.96bn | ₩106.22bn | ₩86.35bn | ₩104.61bn | ₩106.08bn |
| Shareholders' equity | ₩258.90bn | ₩202.44bn | ₩168.86bn | ₩148.62bn | ₩142.04bn | ₩109.77bn | ₩94.89bn | ₩73.94bn | ₩86.33bn | ₩119.60bn |
| Shares outstanding | 30m | 29m | 29m | 29m | 28m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩84.70bn | ₩67.58bn | ₩64.72bn | ₩9.73bn | −₩5.62bn | ₩62.15bn | −₩5.52bn | ₩18.21bn | ₩20.32bn | ₩11.82bn |
| Capital spending | −₩16.14bn | −₩23.54bn | −₩16.45bn | −₩4.73bn | −₩4.99bn | −₩7.43bn | −₩7.12bn | −₩2.67bn | −₩4.09bn | −₩3.71bn |
| Free cash flow | ₩68.56bn | ₩44.04bn | ₩48.27bn | ₩5.00bn | −₩10.61bn | ₩54.72bn | −₩12.65bn | ₩15.54bn | ₩16.24bn | ₩8.11bn |
| Dividends paid | −₩10.16bn | −₩7.26bn | −₩10.08bn | −₩9.82bn | −₩9.29bn | −₩5.86bn | −₩5.86bn | −₩5.86bn | −₩3.46bn | −₩3.46bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩224.53bn | ₩169.13bn | ₩175.39bn | ₩201.11bn | ₩193.32bn | ₩172.37bn | ₩185.75bn | ₩136.55bn |
| Gross profit | ₩47.80bn | ₩31.71bn | ₩34.32bn | ₩34.71bn | ₩28.01bn | ₩23.92bn | ₩33.49bn | ₩23.31bn |
| Operating income | ₩35.94bn | ₩19.85bn | ₩19.58bn | ₩23.51bn | ₩16.93bn | ₩12.53bn | ₩24.47bn | ₩11.63bn |
| Net income | ₩26.57bn | ₩17.12bn | ₩15.34bn | ₩20.49bn | ₩11.03bn | ₩9.02bn | ₩18.68bn | ₩8.70bn |
| Diluted earnings per share | 887.71 | 572.03 | 512.57 | 684.46 | 368.43 | 301.49 | 643.42 | 299.73 |
| Cash from operations | −₩14.40bn | −₩2.99bn | −₩610.0m | ₩13.03bn | ₩30.36bn | ₩41.91bn | ₩49.00bn | −₩3.71bn |
| Capital spending | −₩1.29bn | −₩1.18bn | −₩2.23bn | −₩2.45bn | −₩6.24bn | −₩5.22bn | −₩2.17bn | −₩8.51bn |
| Free cash flow | −₩15.69bn | −₩4.17bn | −₩2.84bn | ₩10.58bn | ₩24.13bn | ₩36.69bn | ₩46.83bn | −₩12.22bn |
| Total assets | ₩507.41bn | ₩488.88bn | ₩501.56bn | ₩482.98bn | ₩474.55bn | ₩477.26bn | ₩455.45bn | ₩378.75bn |
| Cash and short-term investments | — | — | — | — | — | ₩93.84bn | ₩57.39bn | ₩14.00bn |
| Debt | — | — | — | — | — | ₩17.87bn | ₩17.93bn | ₩22.99bn |
| Shareholders' equity | ₩290.58bn | ₩264.04bn | ₩258.90bn | ₩244.00bn | ₩223.28bn | ₩213.60bn | ₩202.44bn | ₩182.17bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.3% | 15.8% | 13.2% | 10.8% | 18.0% | 18.3% | — | — | — | — |
| Operating margin | 9.8% | 8.7% | 7.5% | 3.5% | 8.3% | 7.5% | — | — | — | — |
| Net margin | 7.5% | 6.6% | 5.6% | 1.9% | 7.2% | 5.5% | — | — | — | — |
| Return on equity | 21.6% | 19.4% | 17.6% | 5.7% | 18.6% | 19.4% | — | — | — | — |
| Return on assets | 11.1% | 8.6% | 8.2% | 2.4% | 9.0% | 8.6% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 4.3% | 5.0% | — |
| Revenue growth | 24.2% | 11.9% | 22.9% | 18.9% | -5.9% | 53.2% | — | — | — | — |
| Earnings growth | 42.0% | 32.1% | 253.5% | -68.2% | 24.4% | 26.1% | — | — | — | — |
| Current ratio | 1.50x | 1.26x | 1.24x | 1.26x | 1.32x | 1.03x | — | — | — | — |
| Debt to equity | — | — | — | 0.45x | 0.39x | 0.12x | 1.03x | 0.48x | 0.98x | — |
| Equity ratio | 51.6% | 44.4% | 46.4% | 43.2% | 48.2% | 44.5% | — | — | — | — |
| Interest coverage | 118.08x | 23.37x | 8.18x | 6.28x | 9.84x | 5.86x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | 1.0% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.6% | 13.9% | 7.9% |
| Operating income | 68.0% | 20.1% | 13.5% |
| Net income | 87.9% | 21.3% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.1% | 14.4% | 15.4% | 14.2% |
| Operating margin | 9.3% | 7.8% | 7.8% | 6.0% |
| Net margin | 7.1% | 5.8% | 5.9% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 11.0 | 11.9 | 37.1 | 12.2 | 14.7 | 16.6 | -16.8 | -4.3 | 15.7 |
| Price to sales | 1.0 | 0.7 | 0.7 | 0.7 | 0.9 | 0.8 | 1.1 | 1.1 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 750.00 | 250.00 | 350.00 | 350.00 | 350.00 | 220.00 | 130.00 | 130.00 |
- 1.323-for-1 split · 22 Aug 2003
- 10-for-1 split · 31 Jan 2000
- 4-for-3 split · 22 Oct 1999
- 7-for-6 split · 31 May 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.