L 
1,546
-0.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩793.17bn
FY2016FY2025
Net income
₩21.03bn
FY2016FY2025
Free cash flow
₩17.80bn
FY2016FY2025
Shareholders' equity
₩398.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩793.17bn | ₩808.63bn | ₩808.04bn | ₩1.19trn | ₩673.98bn | ₩426.42bn | ₩394.65bn | ₩339.38bn | ₩309.44bn | ₩249.69bn |
| Research and development | ₩1.32bn | ₩1.18bn | ₩1.09bn | ₩1.19bn | ₩964.5m | ₩847.1m | — | ₩838.8m | ₩932.4m | ₩858.6m |
| Operating income | ₩22.67bn | ₩30.63bn | ₩33.70bn | ₩100.28bn | ₩91.57bn | ₩78.87bn | ₩74.46bn | ₩71.01bn | ₩62.01bn | ₩34.31bn |
| Net income | ₩21.03bn | ₩17.35bn | ₩43.64bn | ₩61.63bn | ₩63.62bn | ₩60.91bn | ₩51.39bn | ₩50.24bn | ₩44.22bn | ₩20.02bn |
| Diluted earnings per share | 236.29 | 194.95 | 490.49 | 692.68 | 714.95 | 684.49 | 577.52 | 564.63 | 496.98 | 224.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩983.00bn | ₩905.29bn | ₩885.85bn | ₩1.07trn | ₩1.03trn | ₩372.33bn | ₩364.38bn | ₩321.84bn | ₩273.00bn | ₩208.46bn |
| Cash and short-term investments | — | ₩38.42bn | ₩52.87bn | ₩107.19bn | ₩118.34bn | ₩62.33bn | ₩67.64bn | ₩49.93bn | ₩38.12bn | ₩33.72bn |
| Total liabilities | ₩575.73bn | ₩557.34bn | ₩542.26bn | ₩579.59bn | ₩592.78bn | ₩86.17bn | ₩120.51bn | ₩113.38bn | ₩106.46bn | ₩77.30bn |
| Debt | ₩253.25bn | ₩366.41bn | ₩367.04bn | ₩344.99bn | ₩344.21bn | ₩30.38bn | ₩53.20bn | ₩59.67bn | ₩59.80bn | ₩37.18bn |
| Shareholders' equity | ₩398.08bn | ₩347.95bn | ₩334.05bn | ₩487.96bn | ₩438.19bn | ₩286.16bn | ₩243.87bn | ₩208.46bn | ₩166.54bn | ₩131.16bn |
| Shares outstanding | 89m | 89m | 89m | 89m | 89m | 89m | 89m | 89m | 89m | 89m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩57.14bn | ₩37.45bn | ₩90.31bn | ₩79.19bn | ₩90.34bn | ₩38.41bn | ₩51.93bn | ₩26.92bn | ₩46.03bn | ₩34.77bn |
| Capital spending | −₩39.34bn | −₩68.21bn | −₩131.24bn | −₩52.06bn | −₩32.40bn | −₩23.77bn | −₩8.63bn | −₩1.62bn | −₩62.30bn | −₩1.38bn |
| Free cash flow | ₩17.80bn | −₩30.76bn | −₩40.93bn | ₩27.13bn | ₩57.94bn | ₩14.64bn | ₩43.30bn | ₩25.30bn | −₩16.27bn | ₩33.39bn |
| Dividends paid | — | −₩5.34bn | −₩14.26bn | −₩13.66bn | −₩11.09bn | −₩8.66bn | −₩9.28bn | −₩3.80bn | −₩900.0m | −₩672.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩190.15bn | ₩192.49bn | ₩207.73bn | ₩201.60bn | ₩192.76bn | ₩191.08bn | ₩218.82bn | ₩194.33bn |
| Operating income | ₩2.88bn | ₩3.02bn | — | ₩4.30bn | ₩7.67bn | ₩8.35bn | — | ₩7.35bn |
| Net income | −₩1.27bn | ₩382.6m | ₩6.66bn | −₩216.3m | ₩11.06bn | ₩3.51bn | ₩7.62bn | ₩1.41bn |
| Diluted earnings per share | -14.24 | 4.30 | 74.89 | -2.43 | 124.34 | 39.50 | 85.59 | 15.80 |
| Cash from operations | ₩1.63bn | ₩12.70bn | ₩23.44bn | ₩8.94bn | ₩17.11bn | ₩7.65bn | ₩37.45bn | ₩29.56bn |
| Capital spending | −₩3.13bn | −₩3.54bn | −₩6.55bn | −₩6.17bn | −₩10.82bn | −₩15.79bn | −₩68.21bn | −₩50.61bn |
| Free cash flow | −₩1.50bn | ₩9.16bn | ₩16.89bn | ₩2.77bn | ₩6.29bn | −₩8.15bn | −₩30.76bn | −₩21.05bn |
| Total assets | ₩980.50bn | ₩999.05bn | ₩983.00bn | ₩981.31bn | ₩928.31bn | ₩919.56bn | ₩905.29bn | ₩885.87bn |
| Cash and short-term investments | — | — | — | — | — | ₩34.62bn | ₩38.42bn | ₩35.71bn |
| Debt | ₩253.33bn | ₩253.29bn | ₩253.25bn | ₩271.21bn | ₩264.77bn | ₩385.43bn | ₩366.41bn | ₩372.70bn |
| Shareholders' equity | ₩399.88bn | ₩400.15bn | ₩398.08bn | ₩395.15bn | ₩360.53bn | ₩350.87bn | ₩347.95bn | ₩343.53bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 2.9% | 3.8% | 4.2% | 8.4% | 13.6% | 18.5% | — |
| Net margin | 2.7% | 2.1% | 5.4% | 5.2% | 9.4% | 14.3% | — |
| Return on equity | 5.3% | 5.0% | 13.1% | 12.6% | 14.5% | 21.3% | — |
| Return on assets | 2.1% | 1.9% | 4.9% | 5.8% | 6.2% | 16.4% | — |
| Free cash flow yield | — | — | — | — | — | — | 21.0% |
| Revenue growth | -1.9% | 0.1% | -32.3% | 77.0% | 58.1% | 8.1% | — |
| Earnings growth | 21.2% | -60.3% | -29.2% | -3.1% | 4.5% | 18.5% | — |
| Current ratio | 0.63x | 0.46x | 0.53x | 1.17x | 1.18x | 3.44x | — |
| Debt to equity | 0.64x | 0.89x | 0.91x | 0.62x | 0.68x | 0.10x | — |
| Equity ratio | 40.5% | 38.4% | 37.7% | 45.7% | 42.5% | 76.9% | — |
| Interest coverage | 1.36x | 1.60x | 1.71x | 7.28x | 29.06x | 193.80x | — |
| R&D as a share of sales | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.7% | 13.2% | 17.3% |
| Operating income | -39.1% | -22.1% | 3.6% |
| Net income | -30.1% | -19.2% | 8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.3% | 5.2% | 7.6% | 10.0% |
| Net margin | 2.4% | 4.0% | 5.7% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 10.8 | 7.8 | 4.2 | 7.9 | 5.5 | 6.5 | 5.6 | 7.2 | 9.2 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.2 | 0.7 | 0.8 | 0.8 | 0.8 | 1.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 252.154 | 252.154 | 94.558 | 189.116 | 157.596 | 63.039 | 47.279 |
- 695-to-441 reverse split · 2 Feb 2024
- 10-for-1 split · 2 Aug 1999
- 14-for-11 split · 12 Feb 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.