15,630
+0.06%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩288.76bn
FY2016FY2025
Net income
₩38.31bn
FY2016FY2025
Free cash flow
₩25.99bn
FY2016FY2025
Shareholders' equity
₩454.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩288.76bn | ₩288.71bn | ₩278.94bn | ₩262.52bn | ₩221.04bn | ₩215.95bn | ₩221.31bn | ₩211.94bn | ₩197.02bn | ₩176.91bn |
| Gross profit | ₩160.60bn | ₩163.97bn | ₩158.98bn | ₩145.29bn | ₩122.66bn | ₩125.19bn | ₩128.59bn | ₩125.48bn | ₩111.86bn | ₩96.83bn |
| Research and development | ₩17.86bn | ₩16.21bn | ₩17.30bn | ₩15.54bn | ₩13.79bn | ₩12.27bn | ₩14.10bn | ₩12.44bn | ₩4.90bn | ₩4.01bn |
| Operating income | ₩50.11bn | ₩33.52bn | ₩55.27bn | ₩48.21bn | ₩39.56bn | ₩40.13bn | ₩35.00bn | ₩37.75bn | ₩31.72bn | ₩27.12bn |
| Net income | ₩38.31bn | ₩32.45bn | ₩48.26bn | ₩45.28bn | ₩28.65bn | ₩26.61bn | ₩30.92bn | ₩31.67bn | ₩27.86bn | ₩19.51bn |
| Diluted earnings per share | 2,576.82 | 2,182.98 | 3,246.36 | 3,045.46 | 1,927.08 | 1,790.16 | 2,079.59 | 2,130.47 | 1,874.27 | 1,312.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩519.49bn | ₩473.93bn | ₩468.86bn | ₩417.89bn | ₩380.03bn | ₩353.43bn | ₩331.24bn | ₩301.95bn | ₩265.80bn | ₩234.22bn |
| Total liabilities | ₩64.86bn | ₩67.72bn | ₩90.18bn | ₩80.03bn | ₩79.32bn | ₩76.54bn | ₩76.14bn | ₩73.47bn | ₩64.11bn | ₩56.83bn |
| Debt | ₩10.80bn | ₩12.81bn | ₩10.96bn | ₩7.30bn | ₩11.90bn | ₩10.21bn | ₩31.50bn | ₩28.54bn | ₩25.18bn | ₩21.22bn |
| Shareholders' equity | ₩454.63bn | ₩406.21bn | ₩378.68bn | ₩337.86bn | ₩300.71bn | ₩276.89bn | ₩255.10bn | ₩228.48bn | ₩201.68bn | ₩177.39bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩51.14bn | ₩26.79bn | ₩49.77bn | ₩63.78bn | ₩44.09bn | ₩36.96bn | ₩38.15bn | ₩36.86bn | ₩27.68bn | ₩30.02bn |
| Capital spending | −₩25.14bn | −₩21.22bn | −₩31.31bn | −₩24.21bn | −₩12.79bn | −₩12.55bn | −₩19.76bn | −₩17.35bn | −₩27.59bn | −₩13.29bn |
| Free cash flow | ₩25.99bn | ₩5.57bn | ₩18.46bn | ₩39.57bn | ₩31.30bn | ₩24.42bn | ₩18.40bn | ₩19.52bn | ₩90.8m | ₩16.73bn |
| Dividends paid | −₩6.62bn | −₩6.14bn | −₩5.88bn | −₩5.49bn | −₩5.20bn | −₩4.89bn | −₩4.89bn | −₩4.44bn | −₩3.70bn | −₩3.39bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩77.22bn | ₩73.82bn | ₩72.65bn | ₩74.39bn | ₩70.37bn | ₩71.35bn | ₩73.18bn | ₩71.36bn |
| Gross profit | ₩42.85bn | ₩40.67bn | ₩40.46bn | ₩40.28bn | ₩39.54bn | ₩40.32bn | ₩38.77bn | ₩40.75bn |
| Operating income | ₩13.60bn | ₩11.26bn | ₩12.78bn | ₩12.51bn | ₩11.07bn | ₩13.78bn | −₩12.33bn | ₩39.52bn |
| Net income | ₩37.71bn | ₩13.98bn | ₩10.93bn | ₩13.54bn | ₩1.18bn | ₩12.66bn | ₩14.40bn | ₩5.25bn |
| Diluted earnings per share | 2,536.32 | 940.66 | 735.01 | 911.07 | 79.40 | 851.33 | 968.62 | 353.31 |
| Cash from operations | ₩13.70bn | ₩35.58bn | ₩23.01bn | ₩11.36bn | ₩2.48bn | ₩14.29bn | ₩20.79bn | −₩18.98bn |
| Capital spending | −₩1.47bn | −₩25.34bn | −₩13.11bn | −₩4.67bn | −₩3.93bn | −₩3.43bn | −₩7.80bn | −₩2.98bn |
| Free cash flow | ₩12.22bn | ₩10.24bn | ₩9.90bn | ₩6.69bn | −₩1.45bn | ₩10.86bn | ₩12.98bn | −₩21.95bn |
| Total assets | ₩570.76bn | ₩563.13bn | ₩519.49bn | ₩485.91bn | ₩478.69bn | ₩488.82bn | ₩473.93bn | ₩460.01bn |
| Debt | ₩10.71bn | ₩9.88bn | ₩10.80bn | ₩11.50bn | ₩11.94bn | ₩12.38bn | ₩12.81bn | ₩13.25bn |
| Shareholders' equity | ₩497.12bn | ₩459.17bn | ₩454.63bn | ₩421.86bn | ₩413.68bn | ₩412.34bn | ₩406.21bn | ₩391.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 6.0% | 5.9% |
| Operating income | 1.3% | 4.5% | 8.1% |
| Net income | -5.4% | 7.6% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.2% | 56.2% | 56.3% | 56.5% |
| Operating margin | 14.5% | 16.7% | 17.1% | 16.7% |
| Net margin | 12.3% | 14.7% | 14.1% | 13.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | 8.3 | 8.3 | 7.5 | 24.6 | 37.1 | 8.8 | 10.8 | 16.3 | 14.1 |
| Price to sales | 1.0 | 0.9 | 1.4 | 1.3 | 3.2 | 4.6 | 1.2 | 1.6 | 2.3 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,060.00 | 420.00 | 400.00 | 370.00 | 350.00 | 330.00 | 330.00 | 300.00 |
- 1.02-for-1 split · 20 Jan 2014
- 10-for-1 split · 19 Feb 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.