C 
4,555
—
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩90.26bn
FY2015FY2024
Net income
₩6.07bn
FY2015FY2024
Free cash flow
₩5.02bn
FY2015FY2024
Shareholders' equity
₩38.65bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩90.26bn | ₩49.00bn | ₩60.53bn | ₩32.82bn | ₩42.91bn | ₩50.17bn | ₩55.62bn | ₩66.73bn | ₩55.92bn | ₩52.15bn |
| Gross profit | ₩9.92bn | ₩7.77bn | ₩6.84bn | −₩3.19bn | ₩2.09bn | ₩2.38bn | ₩2.70bn | ₩4.32bn | ₩1.66bn | ₩5.81bn |
| Operating income | ₩4.68bn | ₩4.57bn | ₩2.79bn | −₩7.47bn | −₩1.65bn | −₩2.92bn | −₩1.50bn | −₩315.0m | −₩2.52bn | ₩1.73bn |
| Net income | ₩6.07bn | ₩3.30bn | −₩386.1m | −₩4.69bn | −₩2.31bn | −₩4.01bn | −₩3.70bn | −₩1.83bn | −₩4.18bn | −₩428.0m |
| Diluted earnings per share | 189.81 | 103.02 | -12.07 | -146.70 | -83.10 | -154.23 | -142.23 | -70.34 | -160.92 | -17.83 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩83.15bn | ₩90.57bn | ₩84.26bn | ₩75.92bn | ₩81.16bn | ₩78.63bn | ₩88.63bn | ₩90.97bn | ₩84.91bn | ₩91.06bn |
| Cash and short-term investments | ₩2.79bn | ₩2.61bn | ₩1.56bn | ₩868.1m | ₩4.40bn | ₩1.93bn | ₩1.20bn | ₩2.53bn | ₩1.88bn | ₩8.99bn |
| Total liabilities | ₩44.50bn | ₩57.33bn | ₩53.30bn | ₩47.28bn | ₩47.88bn | ₩55.74bn | ₩61.93bn | ₩62.51bn | ₩55.45bn | ₩57.19bn |
| Debt | ₩19.96bn | ₩25.79bn | ₩26.81bn | ₩29.09bn | ₩30.19bn | ₩42.40bn | ₩42.78bn | ₩38.89bn | ₩36.32bn | ₩36.57bn |
| Shareholders' equity | ₩38.65bn | ₩33.24bn | ₩30.96bn | ₩28.64bn | ₩33.28bn | ₩22.89bn | ₩26.70bn | ₩28.46bn | ₩29.46bn | ₩33.87bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 28m | 26m | 26m | 26m | 26m | 24m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩10.21bn | ₩3.41bn | ₩6.38bn | −₩534.6m | ₩7.25bn | ₩2.02bn | ₩945.1m | ₩9.59bn | −₩602.3m | ₩5.42bn |
| Capital spending | −₩5.19bn | −₩1.68bn | −₩2.74bn | −₩2.98bn | −₩3.32bn | −₩4.77bn | −₩6.85bn | −₩15.94bn | −₩5.00bn | −₩3.39bn |
| Free cash flow | ₩5.02bn | ₩1.73bn | ₩3.64bn | −₩3.51bn | ₩3.93bn | −₩2.75bn | −₩5.90bn | −₩6.35bn | −₩5.61bn | ₩2.03bn |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩18.58bn | ₩26.42bn | ₩24.43bn | ₩26.17bn | ₩18.14bn | ₩24.32bn | ₩21.64bn | ₩30.36bn |
| Gross profit | ₩1.67bn | ₩3.69bn | ₩3.81bn | ₩3.96bn | ₩26.4m | ₩3.24bn | ₩2.69bn | ₩5.04bn |
| Operating income | ₩501.9m | ₩2.43bn | ₩2.45bn | ₩2.52bn | −₩1.08bn | ₩1.90bn | ₩1.33bn | ₩3.06bn |
| Net income | ₩182.6m | ₩1.31bn | ₩2.39bn | ₩4.90bn | −₩2.60bn | ₩2.18bn | ₩1.59bn | ₩1.87bn |
| Diluted earnings per share | 5.71 | 40.89 | 74.79 | 153.11 | -81.13 | 68.12 | 49.70 | 58.51 |
| Total assets | ₩82.94bn | ₩86.03bn | ₩86.96bn | ₩83.15bn | ₩85.07bn | ₩85.62bn | ₩82.50bn | ₩90.57bn |
| Cash and short-term investments | ₩3.00bn | ₩1.91bn | ₩5.12bn | ₩2.79bn | ₩2.20bn | ₩1.25bn | ₩1.50bn | ₩2.61bn |
| Debt | ₩12.59bn | ₩14.65bn | ₩12.83bn | ₩14.82bn | ₩23.44bn | ₩18.67bn | ₩19.91bn | ₩22.64bn |
| Shareholders' equity | ₩42.82bn | ₩42.59bn | ₩41.07bn | ₩38.65bn | ₩34.38bn | ₩36.79bn | ₩34.71bn | ₩33.24bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 11.0% | 23.3% | 21.7% | -9.7% | 19.0% | — | — | — | — | — | — | — | — |
| Operating margin | 8.0% | — | 9.3% | 4.6% | -22.8% | -3.7% | -5.7% | — | — | — | — | — | — | — |
| Net margin | 6.7% | 6.7% | 6.7% | -0.6% | -14.3% | -5.4% | — | — | — | — | — | — | — | — |
| Return on equity | 13.9% | 15.7% | 9.9% | -1.2% | -16.4% | -6.9% | — | — | — | — | — | — | — | — |
| Return on assets | 7.3% | 7.3% | 3.6% | -0.5% | -6.2% | -2.8% | — | — | — | — | — | — | — | — |
| Free cash flow yield | 38.3% | — | — | — | — | — | — | 6.5% | 141.6% | 4.2% | 8.7% | — | — | — |
| Revenue growth | 4.0% | 84.2% | -19.0% | 84.5% | -23.5% | -14.5% | — | — | — | — | — | — | — | — |
| Earnings growth | 3.7% | 84.2% | -953.8% | -91.8% | 103.1% | -42.4% | — | — | — | — | — | — | — | — |
| Current ratio | 1.13x | 0.82x | 0.79x | 0.68x | 0.59x | 0.67x | — | — | — | — | — | — | — | — |
| Debt to equity | 0.06x | 0.03x | 0.17x | 0.21x | 0.24x | 0.37x | — | — | — | — | — | — | — | — |
| Equity ratio | 52.7% | 46.5% | 36.7% | 36.7% | 37.7% | 41.0% | — | — | — | — | — | — | — | — |
| Interest coverage | 7.80x | — | 5.00x | 1.62x | -5.97x | -1.08x | -1.86x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 2.6% | 4.6% | 3.6% | 3.2% | 2.5% | 1.7% |
| Buybacks as a share of market value | 73.3% | — | — | — | — | — | — | -498.6% | 83.3% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.1% | 12.5% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 9.2% | 7.9% | 7.0% |
| Operating margin | 6.6% | 2.0% | -0.0% | -0.9% |
| Net margin | 6.7% | 1.8% | -0.6% | -2.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.6 | 94.1 | -371.3 | -42.8 | -118.8 | -91.0 | -28.6 | -64.9 | -40.3 | -837.2 |
| Price to sales | 2.0 | 6.3 | 2.4 | 6.1 | 6.4 | 7.3 | 1.9 | 1.8 | 3.0 | 6.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jun 2013.
| FY2014 | FY2013 | FY2012 | FY2009 | FY2008 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 82.20 | 205.501 | 143.85 | 246.601 | 205.501 | 41.10 | 246.601 | 41.667 |
- 10-for-1 split · 19 Mar 2001
- 6-for-5 split · 11 Jan 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.