J 
14,570
-1.95%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩848.92bn
FY2016FY2025
Net income
₩47.13bn
FY2016FY2025
Free cash flow
−₩15.46bn
FY2016FY2025
Shareholders' equity
₩444.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩848.92bn | ₩681.14bn | ₩503.33bn | ₩292.33bn | ₩347.85bn | ₩300.69bn | ₩363.03bn | ₩358.34bn | ₩445.63bn | ₩298.49bn |
| Gross profit | ₩142.60bn | ₩181.71bn | ₩90.31bn | ₩58.11bn | ₩65.42bn | ₩57.23bn | ₩80.82bn | ₩94.36bn | ₩127.93bn | ₩76.92bn |
| Research and development | ₩51.35bn | ₩45.36bn | ₩51.33bn | ₩33.55bn | ₩21.95bn | ₩27.27bn | ₩29.58bn | ₩34.55bn | ₩35.00bn | ₩30.12bn |
| Operating income | — | ₩44.96bn | −₩28.13bn | −₩11.74bn | ₩16.32bn | −₩19.32bn | −₩9.16bn | −₩7.72bn | ₩27.89bn | ₩19.33bn |
| Net income | ₩47.13bn | ₩16.62bn | −₩24.43bn | −₩38.18bn | ₩21.53bn | −₩6.34bn | −₩280.8m | −₩1.28bn | ₩23.67bn | ₩14.46bn |
| Diluted earnings per share | 2,800.53 | 987.52 | -1,451.38 | -2,268.81 | 1,279.42 | -376.70 | -16.69 | -76.24 | 1,406.29 | 859.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩777.82bn | ₩717.68bn | ₩692.65bn | ₩505.79bn | ₩437.94bn | ₩355.99bn | ₩348.46bn | ₩352.20bn | ₩460.78bn | ₩426.80bn |
| Total liabilities | ₩333.17bn | ₩317.15bn | ₩312.90bn | ₩162.63bn | ₩139.20bn | ₩83.54bn | ₩69.85bn | ₩75.24bn | ₩177.15bn | ₩142.11bn |
| Debt | ₩2.73bn | ₩1.70bn | ₩89.89bn | ₩25.28bn | — | ₩15.00bn | ₩25.95bn | ₩31.31bn | ₩113.76bn | ₩48.70bn |
| Shareholders' equity | ₩444.65bn | ₩400.54bn | ₩379.75bn | ₩343.16bn | ₩298.74bn | ₩272.45bn | ₩278.60bn | ₩276.96bn | ₩283.63bn | ₩274.74bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩103.42bn | ₩107.62bn | −₩58.64bn | ₩29.56bn | ₩38.92bn | −₩25.88bn | ₩22.78bn | ₩36.49bn | ₩38.40bn | ₩50.36bn |
| Capital spending | −₩118.88bn | −₩67.12bn | −₩150.24bn | −₩98.66bn | −₩61.30bn | −₩20.75bn | −₩51.26bn | −₩29.81bn | −₩76.84bn | −₩61.92bn |
| Free cash flow | −₩15.46bn | ₩40.51bn | −₩208.88bn | −₩69.10bn | −₩22.38bn | −₩46.62bn | −₩28.48bn | ₩6.68bn | −₩38.44bn | −₩11.56bn |
| Dividends paid | — | — | — | — | — | — | −₩3.37bn | −₩7.57bn | −₩6.73bn | −₩6.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩235.19bn | ₩260.68bn | ₩263.98bn | ₩255.90bn | ₩167.83bn | ₩161.20bn | ₩188.76bn | ₩177.55bn |
| Gross profit | ₩76.47bn | ₩56.00bn | ₩73.43bn | ₩45.15bn | ₩32.21bn | ₩44.44bn | ₩32.86bn | ₩45.19bn |
| Operating income | ₩26.27bn | — | ₩29.98bn | — | −₩9.20bn | ₩8.19bn | ₩2.50bn | ₩6.50bn |
| Net income | ₩17.46bn | ₩36.60bn | ₩34.18bn | ₩23.94bn | −₩16.13bn | ₩5.13bn | ₩4.54bn | −₩202.0m |
| Diluted earnings per share | 1,037.62 | 2,174.48 | 2,031.24 | 1,422.75 | -958.34 | 304.87 | 269.70 | -12.00 |
| Cash from operations | ₩59.23bn | ₩18.91bn | ₩35.52bn | ₩12.99bn | ₩18.64bn | ₩36.27bn | ₩44.14bn | −₩25.41bn |
| Capital spending | −₩26.61bn | −₩3.46bn | −₩32.77bn | −₩38.14bn | −₩31.44bn | −₩16.53bn | −₩19.19bn | −₩17.87bn |
| Free cash flow | ₩32.61bn | ₩15.45bn | ₩2.75bn | −₩25.14bn | −₩12.80bn | ₩19.74bn | ₩24.95bn | −₩43.28bn |
| Total assets | ₩885.90bn | ₩851.68bn | ₩777.82bn | ₩727.04bn | ₩658.22bn | ₩682.66bn | ₩717.68bn | ₩693.48bn |
| Debt | ₩12.73bn | ₩2.73bn | ₩2.73bn | ₩2.73bn | ₩1.70bn | ₩1.70bn | ₩1.70bn | ₩1.70bn |
| Shareholders' equity | ₩527.97bn | ₩505.86bn | ₩444.65bn | ₩408.17bn | ₩382.57bn | ₩404.86bn | ₩400.54bn | ₩398.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.7% | 23.1% | 12.2% |
| Net income | — | — | 9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 20.3% | 20.0% | 22.2% |
| Net margin | 4.2% | 0.0% | 0.5% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 11.9 | -19.5 | -9.4 | 19.6 | -60.5 | -635.3 | -154.8 | 18.9 | 19.8 |
| Price to sales | 0.5 | 0.3 | 0.9 | 1.2 | 1.2 | 1.3 | 0.5 | 0.6 | 1.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 450.00 | 400.00 | 400.00 | 400.00 | 350.00 | 300.00 | 200.00 |
- 10-for-1 split · 14 Feb 2000
- 11-for-10 split · 4 Jan 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.