C 
33,600
-3.86%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩224.02bn
FY2016FY2025
Net income
₩58.71bn
FY2016FY2025
Free cash flow
₩64.77bn
FY2016FY2025
Shareholders' equity
₩239.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩224.02bn | ₩262.74bn | ₩183.94bn | ₩86.06bn | ₩48.78bn | ₩44.20bn | ₩45.21bn | ₩42.49bn | ₩47.66bn | ₩39.88bn |
| Gross profit | ₩114.42bn | ₩135.82bn | ₩91.20bn | ₩32.34bn | ₩9.82bn | ₩11.12bn | ₩10.10bn | ₩8.44bn | ₩5.38bn | ₩1.62bn |
| Research and development | ₩440.8m | ₩524.5m | ₩895.2m | ₩1.52bn | ₩1.00bn | ₩1.01bn | ₩1.00bn | ₩908.7m | ₩818.9m | ₩1.01bn |
| Operating income | ₩67.03bn | ₩97.85bn | ₩70.15bn | ₩15.98bn | ₩117.1m | ₩3.78bn | ₩5.74bn | ₩2.77bn | −₩1.51bn | −₩4.51bn |
| Net income | ₩58.71bn | ₩79.92bn | ₩56.38bn | ₩12.48bn | ₩1.17bn | ₩3.53bn | ₩5.58bn | ₩2.93bn | −₩553.0m | −₩2.69bn |
| Diluted earnings per share | 3,655.27 | 4,975.67 | 3,510.30 | 776.96 | 73.06 | 219.48 | 347.60 | 182.13 | -34.43 | -167.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩266.91bn | ₩241.77bn | ₩158.67bn | ₩87.89bn | ₩77.41bn | ₩71.23bn | ₩64.29bn | ₩59.00bn | ₩57.85bn | ₩62.16bn |
| Cash and short-term investments | — | ₩135.37bn | ₩50.16bn | ₩16.60bn | ₩35.62bn | ₩29.38bn | ₩25.36bn | ₩19.89bn | ₩16.46bn | ₩13.85bn |
| Total liabilities | ₩27.57bn | ₩45.07bn | ₩33.87bn | ₩17.06bn | ₩18.26bn | ₩12.45bn | ₩8.24bn | ₩7.72bn | ₩8.70bn | ₩11.64bn |
| Debt | — | ₩693.9m | ₩410.0m | ₩242.6m | ₩234.2m | ₩323.0m | ₩1.52bn | ₩1.55bn | ₩2.13bn | ₩3.05bn |
| Shareholders' equity | ₩239.34bn | ₩196.69bn | ₩124.80bn | ₩70.83bn | ₩59.15bn | ₩58.78bn | ₩56.06bn | ₩51.28bn | ₩49.15bn | ₩50.51bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩67.17bn | ₩95.69bn | ₩39.53bn | −₩17.02bn | ₩7.46bn | ₩6.85bn | ₩7.28bn | ₩4.99bn | ₩4.69bn | ₩7.48bn |
| Capital spending | −₩2.40bn | −₩2.32bn | −₩2.18bn | −₩656.3m | −₩271.9m | −₩524.0m | −₩480.6m | −₩239.8m | −₩381.3m | −₩1.96bn |
| Free cash flow | ₩64.77bn | ₩93.37bn | ₩37.35bn | −₩17.68bn | ₩7.19bn | ₩6.32bn | ₩6.80bn | ₩4.75bn | ₩4.31bn | ₩5.52bn |
| Dividends paid | −₩16.06bn | −₩8.03bn | −₩2.41bn | −₩803.1m | −₩803.1m | −₩803.1m | −₩803.1m | −₩803.1m | −₩803.1m | −₩883.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩35.65bn | ₩34.67bn | ₩43.71bn | ₩69.75bn | ₩60.36bn | ₩50.20bn | ₩50.77bn | ₩69.44bn |
| Gross profit | ₩18.50bn | ₩15.24bn | ₩19.01bn | ₩38.20bn | ₩32.35bn | ₩24.85bn | ₩23.61bn | ₩36.58bn |
| Operating income | ₩5.23bn | ₩5.89bn | ₩8.02bn | ₩22.53bn | ₩20.41bn | ₩16.07bn | ₩12.70bn | ₩26.63bn |
| Net income | ₩18.03bn | ₩8.06bn | ₩8.88bn | ₩19.98bn | ₩15.12bn | ₩14.73bn | ₩10.52bn | ₩20.45bn |
| Diluted earnings per share | 1,122.35 | 501.69 | 552.90 | 1,243.85 | 941.39 | 917.13 | 654.68 | 1,272.89 |
| Cash from operations | ₩1.08bn | ₩12.11bn | ₩14.97bn | ₩28.49bn | ₩11.51bn | ₩12.20bn | ₩95.69bn | ₩84.70bn |
| Capital spending | −₩2.73bn | −₩43.01bn | −₩559.0m | −₩131.0m | −₩631.0m | −₩1.08bn | −₩2.32bn | −₩952.0m |
| Free cash flow | −₩1.65bn | −₩30.90bn | ₩14.41bn | ₩28.36bn | ₩10.88bn | ₩11.12bn | ₩93.37bn | ₩83.75bn |
| Total assets | ₩283.42bn | ₩278.24bn | ₩266.91bn | ₩263.40bn | ₩247.78bn | ₩252.01bn | ₩241.77bn | ₩220.70bn |
| Cash and short-term investments | — | — | — | — | — | ₩146.42bn | ₩135.37bn | ₩125.55bn |
| Debt | — | — | — | — | — | ₩484.3m | ₩476.6m | ₩307.6m |
| Shareholders' equity | ₩247.76bn | ₩229.73bn | ₩239.34bn | ₩230.46bn | ₩210.48bn | ₩195.36bn | ₩196.69bn | ₩186.18bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.1% | 51.7% | 49.6% | 37.6% | 20.1% | 25.2% | — | — | — |
| Operating margin | 29.9% | 37.2% | 38.1% | 18.6% | 0.2% | 8.6% | — | — | — |
| Net margin | 26.2% | 30.4% | 30.7% | 14.5% | 2.4% | 8.0% | — | — | — |
| Return on equity | 24.5% | 40.6% | 45.2% | 17.6% | 2.0% | 6.0% | — | — | — |
| Return on assets | 22.0% | 33.1% | 35.5% | 14.2% | 1.5% | 4.9% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 1.0% | 0.7% | 0.7% |
| Revenue growth | -14.7% | 42.8% | 113.7% | 76.4% | 10.4% | -2.3% | — | — | — |
| Earnings growth | -26.5% | 41.7% | 351.8% | 963.5% | -66.7% | -36.9% | — | — | — |
| Current ratio | 9.14x | 4.93x | 4.06x | 4.01x | 3.05x | 3.91x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | — | — |
| Equity ratio | 89.7% | 81.4% | 78.7% | 80.6% | 76.4% | 82.5% | — | — | — |
| Interest coverage | 2033.49x | 3441.05x | 8410.11x | 2479.40x | 14.55x | 208.30x | — | — | — |
| R&D as a share of sales | 0.2% | 0.2% | 0.5% | 1.8% | 2.1% | 2.3% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.6% | 38.4% | 13.5% |
| Operating income | 61.3% | 77.7% | 35.9% |
| Net income | 67.6% | 75.5% | 32.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.4% | 49.4% | 46.5% | 39.5% |
| Operating margin | 33.9% | 33.2% | 30.0% | 23.9% |
| Net margin | 28.5% | 27.4% | 25.0% | 20.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 9.2 | 5.7 | 14.5 | 71.5 | 24.1 | 19.4 | 45.7 | -171.9 | -34.1 |
| Price to sales | 2.5 | 2.8 | 1.8 | 2.1 | 1.7 | 1.9 | 2.4 | 3.1 | 2.0 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,100.00 | 1,000.00 | 500.00 | 150.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 1-to-0.6 reverse split · 28 Nov 2011
- 1.03-for-1 split · 27 Dec 2006
- 1.03-for-1 split · 28 Dec 2005
- 1.059-for-1 split · 29 Dec 2004
- 10-for-1 split · 21 Feb 2000
- 1.301-for-1 split · 1 Dec 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.