B 
3,750
+1.76%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩35.98bn
FY2016FY2025
Net income
₩7.37bn
FY2016FY2025
Free cash flow
₩6.87bn
FY2016FY2025
Shareholders' equity
₩73.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩35.98bn | ₩37.07bn | ₩33.46bn | ₩35.13bn | ₩36.43bn | ₩37.28bn | ₩37.38bn | ₩32.77bn | ₩31.91bn | ₩34.80bn |
| Gross profit | ₩13.40bn | ₩13.81bn | ₩13.25bn | ₩12.02bn | ₩12.40bn | ₩10.73bn | ₩11.07bn | ₩3.53bn | ₩8.75bn | ₩8.32bn |
| Research and development | ₩1.23bn | ₩755.7m | ₩553.4m | ₩548.9m | ₩669.5m | ₩707.9m | — | ₩1.52bn | ₩685.7m | ₩1.10bn |
| Operating income | ₩5.86bn | ₩6.67bn | ₩5.69bn | ₩5.68bn | ₩5.88bn | ₩5.68bn | ₩5.98bn | −₩2.17bn | ₩3.77bn | ₩3.48bn |
| Net income | ₩7.37bn | ₩7.76bn | ₩5.54bn | ₩4.87bn | ₩4.84bn | ₩6.47bn | ₩7.09bn | −₩233.7m | ₩3.58bn | ₩4.16bn |
| Diluted earnings per share | 448.18 | 471.89 | 336.71 | 295.99 | 294.41 | 393.66 | 431.28 | -14.21 | 217.84 | 252.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩82.75bn | ₩79.60bn | ₩80.11bn | ₩74.28bn | ₩71.73bn | ₩70.55bn | ₩62.49bn | ₩56.06bn | ₩53.64bn | ₩52.23bn |
| Cash and short-term investments | — | ₩26.47bn | ₩24.62bn | ₩20.28bn | ₩19.52bn | ₩15.12bn | ₩13.04bn | ₩10.84bn | ₩13.24bn | ₩13.00bn |
| Total liabilities | ₩8.95bn | ₩9.35bn | ₩13.89bn | ₩11.49bn | ₩13.04bn | ₩15.89bn | ₩13.44bn | ₩13.99bn | ₩11.25bn | ₩12.32bn |
| Debt | — | ₩392.6m | ₩1.65bn | ₩3.29bn | ₩5.35bn | ₩5.53bn | ₩4.41bn | ₩888.9m | ₩2.67bn | ₩4.44bn |
| Shareholders' equity | ₩73.66bn | ₩70.25bn | ₩65.87bn | ₩62.79bn | ₩58.69bn | ₩54.66bn | ₩49.04bn | ₩42.07bn | ₩42.38bn | ₩39.90bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.05bn | ₩5.20bn | ₩7.89bn | ₩6.17bn | ₩6.41bn | ₩10.38bn | ₩2.13bn | −₩677.0m | ₩4.52bn | ₩4.71bn |
| Capital spending | −₩179.5m | −₩1.13bn | −₩437.6m | −₩798.9m | −₩2.15bn | −₩1.06bn | −₩252.4m | −₩1.48bn | −₩541.9m | −₩840.4m |
| Free cash flow | ₩6.87bn | ₩4.07bn | ₩7.45bn | ₩5.37bn | ₩4.26bn | ₩9.32bn | ₩1.87bn | −₩2.15bn | ₩3.98bn | ₩3.87bn |
| Dividends paid | −₩1.00bn | −₩1.01bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩1.20bn | −₩1.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩9.79bn | ₩9.61bn | ₩10.71bn | ₩8.45bn | ₩8.22bn | ₩8.59bn | ₩10.36bn | ₩8.43bn |
| Gross profit | ₩4.28bn | ₩3.91bn | ₩3.49bn | ₩3.16bn | ₩3.42bn | ₩3.33bn | ₩3.12bn | ₩3.60bn |
| Operating income | ₩1.82bn | ₩1.77bn | ₩1.36bn | ₩1.47bn | ₩1.55bn | ₩1.49bn | ₩1.08bn | ₩2.27bn |
| Net income | ₩2.37bn | ₩1.83bn | ₩1.88bn | ₩1.67bn | ₩2.27bn | ₩1.55bn | ₩1.78bn | ₩2.02bn |
| Diluted earnings per share | 144.09 | 111.24 | 114.43 | 101.63 | 137.98 | 94.15 | 108.28 | 122.52 |
| Cash from operations | ₩379.0m | ₩481.0m | ₩1.11bn | ₩2.23bn | ₩2.90bn | ₩817.0m | ₩5.20bn | ₩3.16bn |
| Capital spending | −₩104.0m | −₩16.0m | −₩51.0m | −₩89.0m | −₩3.0m | −₩34.0m | −₩1.13bn | −₩289.0m |
| Free cash flow | ₩275.0m | ₩465.0m | ₩1.06bn | ₩2.14bn | ₩2.89bn | ₩783.0m | ₩4.07bn | ₩2.87bn |
| Total assets | ₩82.21bn | ₩83.59bn | ₩82.75bn | ₩82.38bn | ₩80.90bn | ₩78.12bn | ₩79.60bn | ₩78.63bn |
| Cash and short-term investments | — | — | — | — | — | ₩26.23bn | ₩26.47bn | ₩26.32bn |
| Debt | — | — | — | — | — | ₩264.5m | ₩392.6m | ₩521.2m |
| Shareholders' equity | ₩73.05bn | ₩73.52bn | ₩73.66bn | ₩72.34bn | ₩71.71bn | ₩69.57bn | ₩70.25bn | ₩69.53bn |
Financial ratios
Data as of 13 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.2% | 37.2% | 39.6% | 34.2% | 34.0% | 28.8% | — | — | — | — |
| Operating margin | 16.3% | 18.0% | 17.0% | 16.2% | 16.1% | 15.2% | — | — | — | — |
| Net margin | 20.5% | 20.9% | 16.6% | 13.9% | 13.3% | 17.4% | — | — | — | — |
| Return on equity | 10.0% | 11.0% | 8.4% | 7.8% | 8.3% | 11.8% | — | — | — | — |
| Return on assets | 8.9% | 9.8% | 6.9% | 6.6% | 6.8% | 9.2% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 1.3% | 8.1% | 9.1% |
| Revenue growth | -2.9% | 10.8% | -4.8% | -3.6% | -2.3% | -0.3% | — | — | — | — |
| Earnings growth | -5.0% | 40.1% | 13.8% | 0.5% | -25.2% | -8.7% | — | — | — | — |
| Current ratio | 4.16x | 4.72x | 2.99x | 4.02x | 3.18x | 2.07x | — | — | — | — |
| Debt to equity | — | 0.00x | 0.01x | 0.03x | 0.06x | 0.10x | 0.05x | — | — | — |
| Equity ratio | 89.0% | 88.3% | 82.2% | 84.5% | 81.8% | 77.5% | — | — | — | — |
| Interest coverage | 316.42x | 211.96x | 86.65x | 50.78x | 38.86x | 29.26x | — | — | — | — |
| R&D as a share of sales | 3.4% | 2.0% | 1.7% | 1.6% | 1.8% | 1.9% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | -0.7% | -0.4% |
| Operating income | 1.1% | 0.6% | 1.7% |
| Net income | 14.8% | 2.6% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.2% | 37.0% | 35.1% | 30.1% |
| Operating margin | 17.2% | 16.9% | 16.5% | 13.2% |
| Net margin | 20.7% | 18.0% | 17.1% | 14.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 10.4 | 17.4 | 20.7 | 32.5 | 28.2 | 10.1 | -356.1 | 25.6 | 21.7 |
| Price to sales | 2.1 | 2.2 | 2.9 | 2.9 | 4.3 | 4.9 | 1.9 | 2.5 | 2.9 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 66.00 | 63.00 | 62.00 | 61.00 | 61.00 | 122.00 | 73.00 | 43.689 |
- 1.03-for-1 split · 28 Dec 2011
- 6-for-5 split · 13 Apr 2006
- 11-for-10 split · 27 Dec 2001
- 21-for-20 split · 2 Jan 2001
- 5-for-4 split · 30 Mar 2000
- 10-for-1 split · 15 Nov 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.