W 
7,660
-0.91%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩87.14bn
FY2016FY2025
Net income
₩792.5m
FY2016FY2025
Free cash flow
−₩65.59bn
FY2016FY2025
Shareholders' equity
₩125.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩87.14bn | ₩71.25bn | ₩63.17bn | ₩49.49bn | ₩52.14bn | ₩49.91bn | ₩32.59bn | ₩28.19bn | ₩30.18bn | ₩31.45bn |
| Research and development | ₩1.11bn | ₩513.9m | ₩615.1m | ₩674.7m | ₩713.9m | ₩930.7m | ₩4.04bn | ₩688.4m | ₩378.7m | ₩349.6m |
| Operating income | −₩2.58bn | −₩4.90bn | ₩5.41bn | ₩4.50bn | ₩4.91bn | ₩717.5m | −₩9.00bn | −₩3.27bn | ₩4.20bn | ₩8.74bn |
| Net income | ₩792.5m | −₩3.57bn | ₩5.03bn | ₩3.37bn | ₩6.26bn | −₩1.24bn | −₩11.10bn | −₩8.22bn | ₩3.27bn | ₩4.99bn |
| Diluted earnings per share | 4.63 | -22.21 | 33.10 | 22.38 | 43.79 | -9.72 | -112.02 | -96.23 | 39.07 | 64.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩338.46bn | ₩265.46bn | ₩190.19bn | ₩162.01bn | ₩148.10bn | ₩118.30bn | ₩104.00bn | ₩91.61bn | ₩85.22bn | ₩82.33bn |
| Cash and short-term investments | — | ₩10.89bn | ₩12.56bn | ₩27.72bn | ₩29.94bn | ₩17.05bn | ₩5.84bn | ₩16.63bn | ₩12.25bn | ₩13.29bn |
| Total liabilities | ₩214.06bn | ₩154.23bn | ₩86.76bn | ₩66.54bn | ₩69.18bn | ₩66.83bn | ₩70.45bn | ₩58.47bn | ₩47.60bn | ₩51.39bn |
| Debt | ₩85.29bn | ₩105.91bn | ₩56.48bn | ₩43.27bn | ₩44.11bn | ₩43.82bn | ₩49.49bn | ₩45.75bn | ₩32.98bn | ₩38.92bn |
| Shareholders' equity | ₩125.84bn | ₩111.23bn | ₩103.31bn | ₩95.47bn | ₩78.92bn | ₩51.47bn | ₩33.56bn | ₩33.14bn | ₩37.62bn | ₩30.94bn |
| Shares outstanding | 171m | 161m | 152m | 151m | 143m | 128m | 99m | 85m | 84m | 77m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩18.85bn | ₩3.94bn | ₩3.71bn | ₩1.57bn | ₩8.83bn | ₩828.9m | −₩10.03bn | ₩696.4m | ₩5.69bn | ₩4.12bn |
| Capital spending | −₩46.74bn | −₩40.96bn | −₩31.48bn | −₩11.16bn | −₩616.6m | −₩1.85bn | −₩486.6m | −₩543.8m | −₩312.5m | −₩1.90bn |
| Free cash flow | −₩65.59bn | −₩37.01bn | −₩27.77bn | −₩9.59bn | ₩8.22bn | −₩1.02bn | −₩10.52bn | ₩152.6m | ₩5.37bn | ₩2.22bn |
| Dividends paid | — | — | — | — | — | −₩39.2m | −₩39.2m | −₩39.2m | −₩39.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩19.79bn | ₩16.96bn | ₩24.83bn | ₩21.18bn | ₩22.58bn | ₩18.54bn | ₩25.86bn | ₩17.06bn |
| Operating income | — | — | −₩2.09bn | −₩649.9m | — | −₩2.66bn | −₩1.39bn | −₩1.60bn |
| Net income | ₩23.89bn | ₩28.89bn | −₩15.27bn | −₩1.91bn | ₩21.83bn | −₩3.85bn | −₩2.48bn | −₩34.8m |
| Diluted earnings per share | 139.63 | 168.85 | -89.26 | -11.50 | 131.88 | -23.40 | -15.39 | -0.22 |
| Cash from operations | −₩10.97bn | ₩2.45bn | −₩5.07bn | −₩3.84bn | −₩592.0m | −₩9.34bn | ₩3.94bn | ₩11.02bn |
| Capital spending | −₩7.33bn | −₩4.34bn | −₩11.44bn | −₩7.81bn | −₩16.34bn | −₩11.14bn | −₩40.96bn | −₩22.80bn |
| Free cash flow | −₩18.30bn | −₩1.89bn | −₩16.52bn | −₩11.65bn | −₩16.94bn | −₩20.48bn | −₩37.01bn | −₩11.78bn |
| Total assets | ₩409.24bn | ₩401.47bn | ₩338.46bn | ₩332.19bn | ₩316.60bn | ₩268.73bn | ₩265.46bn | ₩247.48bn |
| Cash and short-term investments | — | — | — | — | — | ₩3.51bn | ₩10.89bn | ₩13.52bn |
| Debt | ₩108.88bn | ₩113.65bn | ₩85.29bn | ₩60.58bn | ₩48.17bn | ₩86.35bn | ₩84.24bn | ₩76.33bn |
| Shareholders' equity | ₩189.13bn | ₩165.05bn | ₩125.84bn | ₩137.15bn | ₩135.42bn | ₩112.28bn | ₩111.23bn | ₩110.37bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -3.0% | -6.9% | 8.6% | 9.1% | 9.4% | 1.4% | — | — | — |
| Net margin | 0.9% | -5.0% | 8.0% | 6.8% | 12.0% | -2.5% | — | — | — |
| Return on equity | 0.6% | -3.2% | 4.9% | 3.5% | 7.9% | -2.4% | — | — | — |
| Return on assets | 0.2% | -1.3% | 2.6% | 2.1% | 4.2% | -1.0% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -0.8% | 0.1% | 0.6% |
| Revenue growth | 22.3% | 12.8% | 27.6% | -5.1% | 4.5% | 53.1% | — | — | — |
| Earnings growth | -122.2% | -171.1% | 49.2% | -46.2% | -605.4% | -88.8% | — | — | — |
| Current ratio | 1.03x | 1.13x | 1.59x | 1.30x | 1.40x | 0.99x | — | — | — |
| Debt to equity | 0.68x | 0.76x | 0.48x | 0.18x | 0.32x | 0.33x | — | — | — |
| Equity ratio | 37.2% | 41.9% | 54.3% | 58.9% | 53.3% | 43.5% | — | — | — |
| Interest coverage | -0.46x | -1.39x | 2.74x | 1.49x | 1.84x | 0.31x | — | — | — |
| R&D as a share of sales | 1.3% | 0.7% | 1.0% | 1.4% | 1.4% | 1.9% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -16.1% | -2.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.7% | 11.8% | 8.2% |
| Operating income | — | — | -6.9% |
| Net income | -38.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.7% | 0.9% | 2.2% | 0.6% |
| Net margin | -1.8% | 2.1% | 2.9% | -2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -75.0 | 38.8 | 57.9 | 37.8 | -135.3 | -8.7 | -11.6 | 15.1 | 10.8 |
| Price to sales | 7.2 | 3.8 | 3.1 | 3.9 | 4.5 | 3.4 | 3.0 | 3.4 | 1.6 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2001.
| FY2002 | |
|---|---|
| Paid in the year | 2,500.00 |
- 10-to-1 reverse split · 3 Jul 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.