H 
5,180
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩316.53bn
FY2016FY2025
Net income
₩18.02bn
FY2016FY2025
Free cash flow
₩7.14bn
FY2016FY2025
Shareholders' equity
₩385.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩316.53bn | ₩321.09bn | ₩355.14bn | ₩333.45bn | ₩270.98bn | ₩258.18bn | ₩243.58bn | ₩244.77bn | ₩224.08bn | ₩225.06bn |
| Gross profit | ₩46.14bn | ₩46.30bn | ₩55.70bn | ₩72.46bn | ₩67.13bn | ₩46.49bn | ₩42.47bn | ₩45.70bn | ₩48.31bn | ₩40.73bn |
| Research and development | ₩2.23bn | ₩2.48bn | ₩2.98bn | ₩2.82bn | ₩2.84bn | ₩1.96bn | ₩1.97bn | ₩1.51bn | ₩1.21bn | ₩2.00bn |
| Operating income | ₩17.99bn | ₩19.37bn | ₩29.50bn | ₩47.06bn | ₩44.44bn | ₩27.63bn | ₩18.77bn | ₩24.25bn | ₩28.04bn | ₩19.94bn |
| Net income | ₩18.02bn | ₩16.34bn | ₩24.13bn | ₩40.44bn | ₩29.83bn | ₩16.76bn | ₩25.12bn | ₩14.53bn | ₩20.07bn | ₩20.72bn |
| Diluted earnings per share | 1,287.21 | 1,167.27 | 1,723.48 | 2,888.82 | 2,131.32 | 1,197.24 | 1,794.68 | 1,037.67 | 1,433.86 | 1,480.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩550.48bn | ₩522.56bn | ₩513.53bn | ₩481.91bn | ₩431.57bn | ₩461.19bn | ₩399.12bn | ₩406.19bn | ₩363.64bn | ₩371.88bn |
| Total liabilities | ₩115.33bn | ₩105.02bn | ₩112.67bn | ₩108.49bn | ₩99.06bn | ₩152.19bn | ₩104.96bn | ₩137.85bn | ₩116.29bn | ₩148.30bn |
| Debt | — | — | ₩1,000 | ₩5.00bn | ₩10.00bn | ₩10.00bn | ₩59.95bn | ₩92.06bn | ₩73.86bn | ₩100.35bn |
| Shareholders' equity | ₩385.53bn | ₩370.29bn | ₩355.84bn | ₩333.59bn | ₩296.58bn | ₩273.14bn | ₩260.10bn | ₩231.27bn | ₩217.39bn | ₩198.09bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩24.08bn | ₩20.59bn | ₩53.72bn | ₩15.24bn | ₩70.12bn | −₩14.11bn | ₩31.72bn | ₩10.06bn | ₩30.95bn | ₩42.57bn |
| Capital spending | −₩16.94bn | −₩10.03bn | −₩5.79bn | −₩7.28bn | −₩25.58bn | −₩28.03bn | −₩10.26bn | −₩9.18bn | −₩21.82bn | −₩18.69bn |
| Free cash flow | ₩7.14bn | ₩10.56bn | ₩47.93bn | ₩7.96bn | ₩44.54bn | −₩42.13bn | ₩21.46bn | ₩879.1m | ₩9.13bn | ₩23.88bn |
| Dividends paid | −₩3.17bn | −₩3.84bn | −₩4.18bn | −₩3.20bn | −₩2.34bn | −₩1.40bn | −₩699.9m | −₩1.60bn | −₩1.55bn | −₩750.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩104.00bn | ₩87.69bn | ₩85.32bn | ₩79.52bn | ₩79.11bn | ₩72.58bn | ₩88.78bn | ₩75.01bn |
| Gross profit | ₩18.36bn | ₩15.22bn | ₩12.10bn | ₩11.37bn | ₩10.90bn | ₩11.77bn | ₩13.39bn | ₩11.16bn |
| Operating income | ₩12.36bn | ₩8.78bn | ₩4.74bn | ₩4.02bn | ₩4.12bn | ₩5.11bn | ₩6.27bn | ₩4.62bn |
| Net income | ₩10.71bn | ₩8.23bn | ₩3.80bn | ₩3.73bn | ₩4.97bn | ₩5.51bn | ₩3.08bn | ₩5.45bn |
| Diluted earnings per share | 765.04 | 588.02 | 271.49 | 266.58 | 355.20 | 393.95 | 219.98 | 389.41 |
| Cash from operations | ₩12.81bn | ₩3.12bn | ₩4.58bn | ₩6.06bn | −₩2.89bn | ₩16.33bn | ₩11.57bn | ₩727.0m |
| Capital spending | −₩5.96bn | −₩8.28bn | −₩4.03bn | −₩2.97bn | −₩8.23bn | −₩1.71bn | −₩3.82bn | −₩2.25bn |
| Free cash flow | ₩6.85bn | −₩5.16bn | ₩546.0m | ₩3.10bn | −₩11.12bn | ₩14.62bn | ₩7.75bn | −₩1.53bn |
| Total assets | ₩580.61bn | ₩569.52bn | ₩550.48bn | ₩542.00bn | ₩532.91bn | ₩513.69bn | ₩522.56bn | ₩527.58bn |
| Shareholders' equity | ₩401.95bn | ₩391.22bn | ₩385.53bn | ₩382.48bn | ₩378.83bn | ₩373.98bn | ₩370.29bn | ₩367.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 4.2% | 6.2% |
| Operating income | -27.4% | -8.2% | 7.8% |
| Net income | -23.6% | 1.5% | 15.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 16.6% | 18.0% | 17.8% |
| Operating margin | 5.9% | 8.6% | 10.0% | 9.6% |
| Net margin | 5.4% | 7.5% | 7.8% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.6 | 4.2 | 4.2 | 2.4 | 3.7 | 5.6 | 3.2 | 6.2 | 5.2 | 4.9 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 150.00 | 200.00 | 188.231 | 82.351 | 82.351 | 41.176 | 82.351 |
- 2770-for-2607 split · 25 Feb 2022
- 8-for-7 split · 18 Mar 2021
- 14-for-13 split · 28 Dec 2011
- 13-for-12 split · 29 Dec 2010
- 6-for-5 split · 1 Feb 2010
- 1.04-for-1 split · 27 Dec 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.