L 
10,500
+4.37%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩653.45bn
FY2016FY2025
Net income
₩27.76bn
FY2016FY2025
Free cash flow
₩88.63bn
FY2016FY2025
Shareholders' equity
₩372.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩653.45bn | ₩471.47bn | ₩313.55bn | ₩183.67bn | ₩107.07bn | ₩16.77bn | ₩88.45bn | ₩76.08bn | ₩70.29bn | ₩50.38bn |
| Gross profit | ₩653.45bn | ₩471.47bn | ₩313.55bn | ₩183.67bn | ₩107.07bn | ₩270.3m | ₩22.80bn | ₩31.90bn | ₩32.16bn | ₩27.24bn |
| Research and development | — | — | — | — | — | — | — | — | ₩348.0m | ₩356.9m |
| Operating income | ₩140.54bn | ₩36.09bn | −₩94.73bn | — | −₩131.25bn | −₩70.74bn | −₩16.16bn | ₩3.00bn | ₩5.22bn | ₩3.29bn |
| Net income | ₩27.76bn | −₩116.57bn | −₩202.22bn | −₩224.70bn | −₩200.58bn | −₩81.93bn | −₩13.93bn | −₩108.47bn | ₩3.34bn | ₩1.53bn |
| Diluted earnings per share | 400.79 | -1,682.76 | -2,919.07 | -3,243.58 | -2,895.46 | -1,182.61 | -201.15 | -1,664.55 | 66.89 | 30.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.17trn | ₩2.17trn | ₩1.76trn | ₩1.80trn | ₩1.30trn | ₩1.20trn | ₩566.15bn | ₩506.79bn | ₩401.79bn | ₩362.25bn |
| Total liabilities | ₩1.80trn | ₩1.85trn | ₩1.70trn | ₩1.57trn | ₩1.25trn | ₩972.35bn | ₩267.77bn | ₩225.84bn | ₩229.32bn | ₩196.10bn |
| Debt | ₩888.54bn | ₩740.83bn | ₩47.95bn | ₩108.65bn | ₩822.19bn | ₩721.78bn | ₩61.39bn | ₩28.96bn | ₩40.44bn | ₩12.67bn |
| Shareholders' equity | ₩372.01bn | ₩316.68bn | ₩69.18bn | ₩235.20bn | ₩56.19bn | ₩229.50bn | ₩301.23bn | ₩283.64bn | ₩170.75bn | ₩164.46bn |
| Shares outstanding | 69m | 69m | 69m | 69m | 69m | 69m | 69m | 65m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩100.09bn | ₩121.69bn | −₩13.08bn | −₩62.86bn | −₩50.90bn | −₩114.49bn | −₩23.29bn | ₩2.05bn | ₩6.49bn | ₩3.12bn |
| Capital spending | −₩11.46bn | −₩8.73bn | −₩10.09bn | −₩14.24bn | −₩87.53bn | −₩552.52bn | −₩211.67bn | −₩9.81bn | −₩5.08bn | −₩9.09bn |
| Free cash flow | ₩88.63bn | ₩112.96bn | −₩23.16bn | −₩77.09bn | −₩138.43bn | −₩667.01bn | −₩234.97bn | −₩7.76bn | ₩1.41bn | −₩5.97bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩203.27bn | ₩156.18bn | ₩187.15bn | ₩186.67bn | ₩157.68bn | ₩121.95bn | ₩110.01bn | ₩139.15bn |
| Gross profit | ₩203.27bn | ₩156.18bn | ₩187.15bn | ₩182.10bn | ₩157.68bn | ₩121.95bn | ₩110.01bn | ₩139.15bn |
| Operating income | ₩51.93bn | ₩28.78bn | ₩41.23bn | ₩52.96bn | ₩40.79bn | ₩12.31bn | ₩1.43bn | ₩21.43bn |
| Net income | ₩14.66bn | −₩7.39bn | ₩38.89bn | ₩6.50bn | ₩5.95bn | −₩23.58bn | −₩46.69bn | −₩29.01bn |
| Diluted earnings per share | 211.62 | -106.68 | 561.42 | 82.00 | 85.92 | -340.38 | -673.94 | -418.79 |
| Cash from operations | ₩62.03bn | −₩1.42bn | −₩8.93bn | — | ₩24.77bn | ₩7.34bn | ₩63.11bn | ₩28.71bn |
| Capital spending | −₩9.01bn | −₩5.12bn | −₩3.64bn | — | −₩2.02bn | −₩1.37bn | −₩4.99bn | −₩1.42bn |
| Free cash flow | ₩53.02bn | −₩6.54bn | −₩12.57bn | — | ₩22.74bn | ₩5.97bn | ₩58.13bn | ₩27.29bn |
| Total assets | ₩2.18trn | ₩2.15trn | ₩2.17trn | ₩2.17trn | ₩2.18trn | ₩2.14trn | ₩2.17trn | ₩2.17trn |
| Cash and short-term investments | — | — | — | ₩98.24bn | — | — | — | — |
| Debt | ₩2.50bn | ₩898.50bn | ₩888.54bn | ₩1.14trn | ₩789.26bn | ₩766.29bn | ₩740.83bn | ₩19.06bn |
| Shareholders' equity | ₩376.89bn | ₩361.97bn | ₩372.01bn | ₩348.29bn | ₩336.59bn | ₩293.36bn | ₩316.68bn | ₩366.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 52.7% | 108.0% | 30.8% |
| Operating income | — | — | 57.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 99.1% | 89.9% |
| Operating margin | 15.7% | — | — | — |
| Net margin | -7.9% | -31.8% | -45.7% | -46.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 58.0 | -4.5 | -3.2 | -4.5 | -6.1 | -12.7 | -71.1 | -8.7 | 146.6 | 218.1 |
| Price to sales | 2.5 | 1.1 | 2.1 | 5.5 | 11.3 | 62.0 | 11.2 | 12.5 | 7.0 | 6.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2007.
| FY2008 | FY2007 | |
|---|---|---|
| Paid in the year | 66.667 | 90.00 |
- 3-for-2 split · 22 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.