GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shinsegae International 031430.KS · KRW

Consumer Discretionary · KRX · 🇰🇷 South Korea

Compare

9,670

-0.92%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩1.11trn

FY2016FY2025

Net income

₩4.27bn

FY2016FY2025

Free cash flow

−₩29.72bn

FY2016FY2025

Shareholders' equity

₩835.19bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩1.11trn₩1.07trn₩1.35trn₩1.55trn₩1.45trn₩1.33trn₩1.43trn₩1.26trn₩1.10trn₩1.02trn
Gross profit₩670.90bn₩672.51bn₩827.74bn₩945.83bn₩857.41bn₩743.83bn₩836.91bn₩703.43bn₩574.82bn₩517.75bn
Research and development₩3.66bn₩3.55bn₩3.68bn₩3.90bn₩3.58bn₩2.75bn₩3.14bn₩2.53bn₩2.64bn₩1.90bn
Operating income₩3.36bn₩7.24bn₩65.23bn₩140.19bn₩91.98bn₩61.95bn₩84.49bn₩63.06bn₩33.56bn₩27.04bn
Net income₩4.27bn₩32.50bn₩39.21bn₩118.28bn₩82.10bn₩50.92bn₩73.98bn₩57.49bn₩24.07bn₩17.36bn
Diluted earnings per share598.724,552.145,491.9016,565.2511,498.047,131.2510,361.068,051.753,370.712,431.94

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩1.43trn₩1.33trn₩1.15trn₩1.28trn₩1.16trn₩1.15trn₩1.13trn₩982.47bn₩950.86bn₩966.19bn
Total liabilities₩592.69bn₩486.61bn₩402.11bn₩445.01bn₩439.49bn₩506.24bn₩529.58bn₩437.64bn₩454.67bn₩487.67bn
Debt₩115.95bn₩36.47bn₩42.24bn₩63.19bn₩123.54bn₩60.86bn₩243.44bn₩305.01bn₩345.61bn₩353.99bn
Shareholders' equity₩835.19bn₩841.47bn₩746.67bn₩830.52bn₩717.00bn₩639.13bn₩597.26bn₩542.81bn₩494.34bn₩476.73bn
Shares outstanding7m7m7m7m7m7m7m7m7m7m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩29.60bn₩26.00bn₩97.15bn₩109.99bn₩153.29bn₩104.57bn₩102.98bn₩106.74bn₩13.87bn₩53.51bn
Capital spending−₩59.33bn−₩42.67bn−₩35.49bn−₩36.88bn−₩33.15bn−₩39.62bn−₩36.35bn−₩26.52bn−₩32.79bn−₩42.35bn
Free cash flow−₩29.72bn−₩16.67bn₩61.66bn₩73.11bn₩120.14bn₩64.95bn₩66.63bn₩80.22bn−₩18.93bn₩11.16bn
Dividends paid−₩13.85bn−₩14.28bn−₩17.85bn−₩10.71bn−₩7.85bn−₩7.85bn−₩6.07bn−₩4.28bn−₩4.28bn−₩4.28bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩291.58bn₩295.65bn₩186.75bn₩310.43bn₩253.27bn₩255.57bn₩382.26bn₩296.04bn
Gross profit₩183.06bn₩185.89bn₩109.16bn₩181.70bn₩157.21bn₩163.97bn₩233.59bn₩178.75bn
Operating income₩9.76bn₩14.83bn−₩11.83bn₩51.4m−₩7.09bn₩6.18bn₩296.3m₩7.07bn
Net income₩6.82bn₩14.16bn₩1.55bn−₩1.85bn₩62.5m₩4.52bn−₩464.3m₩5.01bn
Diluted earnings per share955.661,983.68217.08-259.528.76632.40-65.03701.28
Cash from operations₩20.37bn₩9.20bn₩37.51bn−₩38.30bn₩23.29bn₩7.11bn₩29.94bn−₩54.91bn
Capital spending−₩5.97bn−₩13.46bn−₩12.69bn−₩20.04bn−₩12.41bn−₩14.18bn−₩12.37bn−₩10.96bn
Free cash flow₩14.40bn−₩4.26bn₩24.82bn−₩58.35bn₩10.87bn−₩7.07bn₩17.57bn−₩65.87bn
Total assets₩1.34trn₩1.33trn₩1.43trn₩1.40trn₩1.34trn₩1.35trn₩1.33trn₩1.28trn
Debt₩30.00bn₩82.97bn₩115.95bn₩113.95bn₩111.17bn₩36.42bn₩36.47bn₩32.68bn
Shareholders' equity₩843.53bn₩836.12bn₩835.19bn₩831.46bn₩832.12bn₩832.52bn₩841.47bn₩849.09bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-10.6%-3.5%1.0%
Operating income-71.2%-44.2%-16.3%
Net income-66.9%-39.1%-14.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin61.5%61.2%60.0%57.2%
Operating margin0.5%4.2%4.7%4.4%
Net margin1.7%3.8%4.2%3.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings18.32.23.31.52.54.54.24.84.45.4
Price to sales0.10.10.10.10.10.20.20.20.10.1

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 30 Mar 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year400.00400.00400.00500.00300.00220.00220.00170.00
  • 5-for-1 split · 11 Apr 2022

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.