9,670
-0.92%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.11trn
FY2016FY2025
Net income
₩4.27bn
FY2016FY2025
Free cash flow
−₩29.72bn
FY2016FY2025
Shareholders' equity
₩835.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.11trn | ₩1.07trn | ₩1.35trn | ₩1.55trn | ₩1.45trn | ₩1.33trn | ₩1.43trn | ₩1.26trn | ₩1.10trn | ₩1.02trn |
| Gross profit | ₩670.90bn | ₩672.51bn | ₩827.74bn | ₩945.83bn | ₩857.41bn | ₩743.83bn | ₩836.91bn | ₩703.43bn | ₩574.82bn | ₩517.75bn |
| Research and development | ₩3.66bn | ₩3.55bn | ₩3.68bn | ₩3.90bn | ₩3.58bn | ₩2.75bn | ₩3.14bn | ₩2.53bn | ₩2.64bn | ₩1.90bn |
| Operating income | ₩3.36bn | ₩7.24bn | ₩65.23bn | ₩140.19bn | ₩91.98bn | ₩61.95bn | ₩84.49bn | ₩63.06bn | ₩33.56bn | ₩27.04bn |
| Net income | ₩4.27bn | ₩32.50bn | ₩39.21bn | ₩118.28bn | ₩82.10bn | ₩50.92bn | ₩73.98bn | ₩57.49bn | ₩24.07bn | ₩17.36bn |
| Diluted earnings per share | 598.72 | 4,552.14 | 5,491.90 | 16,565.25 | 11,498.04 | 7,131.25 | 10,361.06 | 8,051.75 | 3,370.71 | 2,431.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.43trn | ₩1.33trn | ₩1.15trn | ₩1.28trn | ₩1.16trn | ₩1.15trn | ₩1.13trn | ₩982.47bn | ₩950.86bn | ₩966.19bn |
| Total liabilities | ₩592.69bn | ₩486.61bn | ₩402.11bn | ₩445.01bn | ₩439.49bn | ₩506.24bn | ₩529.58bn | ₩437.64bn | ₩454.67bn | ₩487.67bn |
| Debt | ₩115.95bn | ₩36.47bn | ₩42.24bn | ₩63.19bn | ₩123.54bn | ₩60.86bn | ₩243.44bn | ₩305.01bn | ₩345.61bn | ₩353.99bn |
| Shareholders' equity | ₩835.19bn | ₩841.47bn | ₩746.67bn | ₩830.52bn | ₩717.00bn | ₩639.13bn | ₩597.26bn | ₩542.81bn | ₩494.34bn | ₩476.73bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩29.60bn | ₩26.00bn | ₩97.15bn | ₩109.99bn | ₩153.29bn | ₩104.57bn | ₩102.98bn | ₩106.74bn | ₩13.87bn | ₩53.51bn |
| Capital spending | −₩59.33bn | −₩42.67bn | −₩35.49bn | −₩36.88bn | −₩33.15bn | −₩39.62bn | −₩36.35bn | −₩26.52bn | −₩32.79bn | −₩42.35bn |
| Free cash flow | −₩29.72bn | −₩16.67bn | ₩61.66bn | ₩73.11bn | ₩120.14bn | ₩64.95bn | ₩66.63bn | ₩80.22bn | −₩18.93bn | ₩11.16bn |
| Dividends paid | −₩13.85bn | −₩14.28bn | −₩17.85bn | −₩10.71bn | −₩7.85bn | −₩7.85bn | −₩6.07bn | −₩4.28bn | −₩4.28bn | −₩4.28bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩291.58bn | ₩295.65bn | ₩186.75bn | ₩310.43bn | ₩253.27bn | ₩255.57bn | ₩382.26bn | ₩296.04bn |
| Gross profit | ₩183.06bn | ₩185.89bn | ₩109.16bn | ₩181.70bn | ₩157.21bn | ₩163.97bn | ₩233.59bn | ₩178.75bn |
| Operating income | ₩9.76bn | ₩14.83bn | −₩11.83bn | ₩51.4m | −₩7.09bn | ₩6.18bn | ₩296.3m | ₩7.07bn |
| Net income | ₩6.82bn | ₩14.16bn | ₩1.55bn | −₩1.85bn | ₩62.5m | ₩4.52bn | −₩464.3m | ₩5.01bn |
| Diluted earnings per share | 955.66 | 1,983.68 | 217.08 | -259.52 | 8.76 | 632.40 | -65.03 | 701.28 |
| Cash from operations | ₩20.37bn | ₩9.20bn | ₩37.51bn | −₩38.30bn | ₩23.29bn | ₩7.11bn | ₩29.94bn | −₩54.91bn |
| Capital spending | −₩5.97bn | −₩13.46bn | −₩12.69bn | −₩20.04bn | −₩12.41bn | −₩14.18bn | −₩12.37bn | −₩10.96bn |
| Free cash flow | ₩14.40bn | −₩4.26bn | ₩24.82bn | −₩58.35bn | ₩10.87bn | −₩7.07bn | ₩17.57bn | −₩65.87bn |
| Total assets | ₩1.34trn | ₩1.33trn | ₩1.43trn | ₩1.40trn | ₩1.34trn | ₩1.35trn | ₩1.33trn | ₩1.28trn |
| Debt | ₩30.00bn | ₩82.97bn | ₩115.95bn | ₩113.95bn | ₩111.17bn | ₩36.42bn | ₩36.47bn | ₩32.68bn |
| Shareholders' equity | ₩843.53bn | ₩836.12bn | ₩835.19bn | ₩831.46bn | ₩832.12bn | ₩832.52bn | ₩841.47bn | ₩849.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.6% | -3.5% | 1.0% |
| Operating income | -71.2% | -44.2% | -16.3% |
| Net income | -66.9% | -39.1% | -14.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.5% | 61.2% | 60.0% | 57.2% |
| Operating margin | 0.5% | 4.2% | 4.7% | 4.4% |
| Net margin | 1.7% | 3.8% | 4.2% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 2.2 | 3.3 | 1.5 | 2.5 | 4.5 | 4.2 | 4.8 | 4.4 | 5.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 400.00 | 400.00 | 400.00 | 500.00 | 300.00 | 220.00 | 220.00 | 170.00 |
- 5-for-1 split · 11 Apr 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.